Financials Beijing Vastdata Technology Co., Ltd.
Equities
603138
CNE100002YM6
IT Services & Consulting
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
10.41 CNY | +1.07% |
|
-0.67% | -41.52% |
04-19 | Vastdata Technology Buys Back Restricted Shares | MT |
04-18 | Beijing Vastdata Technology Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 | CI |
Valuation
Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|
Capitalization 1 | 5,718 | 4,953 | 3,014 | - |
Enterprise Value (EV) 1 | 5,718 | 4,953 | 3,014 | 3,014 |
P/E ratio | -93.4 x | -61.4 x | 116 x | 34.7 x |
Yield | - | - | 0.96% | 2.59% |
Capitalization / Revenue | - | 18.9 x | 6.08 x | 4.48 x |
EV / Revenue | - | 18.9 x | 6.08 x | 4.48 x |
EV / EBITDA | - | - | - | - |
EV / FCF | - | - | - | - |
FCF Yield | - | - | - | - |
Price to Book | - | 6.14 x | 3.24 x | 3.01 x |
Nbr of stocks (in thousands) | 278,258 | 278,258 | 289,565 | - |
Reference price 2 | 20.55 | 17.80 | 10.41 | 10.41 |
Announcement Date | 19/04/23 | 18/04/24 | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|
Net sales 1 | - | 261.8 | 495.5 | 673.5 |
EBITDA | - | - | - | - |
EBIT 1 | - | -106.6 | 22.5 | 82 |
Operating Margin | - | -40.7% | 4.54% | 12.18% |
Earnings before Tax (EBT) 1 | - | -106.8 | 27 | 86.5 |
Net income 1 | -63.78 | -81.18 | 26 | 84.5 |
Net margin | - | -31.01% | 5.25% | 12.55% |
EPS 2 | -0.2200 | -0.2900 | 0.0900 | 0.3000 |
Free Cash Flow | - | - | - | - |
FCF margin | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - |
Dividend per Share 2 | - | - | 0.1000 | 0.2700 |
Announcement Date | 19/04/23 | 18/04/24 | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|
Net Debt | - | - | - | - |
Net Cash position | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - |
Free Cash Flow | - | - | - | - |
ROE (net income / shareholders' equity) | - | -9.5% | 2.76% | 8.42% |
ROA (Net income/ Total Assets) | - | -8.39% | 3.41% | 8.06% |
Assets 1 | - | 967.2 | 762.5 | 1,048 |
Book Value Per Share 2 | - | 2.900 | 3.210 | 3.460 |
Cash Flow per Share 2 | - | -0.2400 | 0.1000 | 0.3000 |
Capex 1 | - | 21.8 | 22 | 33 |
Capex / Sales | - | 8.33% | 4.44% | 4.9% |
Announcement Date | 19/04/23 | 18/04/24 | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
![Consensus](/images/consensus_flch.gif)
EPS Revisions
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
-41.52% | 415M | |
-14.75% | 187B | |
+5.27% | 174B | |
+7.62% | 162B | |
+1.11% | 96.41B | |
+52.59% | 94.83B | |
+15.76% | 85.5B | |
+7.70% | 81.71B | |
+4.59% | 49.28B | |
-28.13% | 47.89B |
- Stock Market
- Equities
- 603138 Stock
- Financials Beijing Vastdata Technology Co., Ltd.