BEIJING JIAMAN DRESS CO.,LTD. |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 21.13 CNY | -0.05% |
|
+1.29% | -13.33% |
| 05-14 | Beijing Jiaman Dress Co.,Ltd. Approves Profit Distribution Plan for 2023 | CI |
| 04-22 | Beijing Jiaman Dress Co.,Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 | CI |
Valuation
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Capitalization 1 | 2,515 | 2,633 | 2,282 | - | - |
| Enterprise Value (EV) 1 | 2,515 | 2,633 | 2,282 | 2,282 | 2,282 |
| P/E ratio | 12.3 x | 14.7 x | 9.92 x | 7.52 x | 6.35 x |
| Yield | - | - | - | - | - |
| Capitalization / Revenue | - | 2.29 x | 1.53 x | 1.19 x | 1.03 x |
| EV / Revenue | - | 2.29 x | 1.53 x | 1.19 x | 1.03 x |
| EV / EBITDA | - | 9.85 x | 6.31 x | 4.39 x | 3.64 x |
| EV / FCF | - | - | - | - | - |
| FCF Yield | - | - | - | - | - |
| Price to Book | - | 1.31 x | 1.04 x | 0.94 x | 0.85 x |
| Nbr of stocks (in thousands) | 108,000 | 108,000 | 108,000 | - | - |
| Reference price 2 | 23.29 | 24.38 | 21.13 | 21.13 | 21.13 |
| Announcement Date | 23/04/23 | 22/04/24 | - | - | - |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales 1 | - | 1,152 | 1,487 | 1,919 | 2,207 |
| EBITDA 1 | - | 267.3 | 361.5 | 519.5 | 626.2 |
| EBIT 1 | - | 250.5 | 310.2 | 407.6 | 485 |
| Operating Margin | - | 21.75% | 20.86% | 21.24% | 21.98% |
| Earnings before Tax (EBT) 1 | - | 243.2 | 306.6 | 404 | 480.2 |
| Net income 1 | 166 | 179.9 | 230 | 303 | 360.2 |
| Net margin | - | 15.62% | 15.46% | 15.79% | 16.32% |
| EPS 2 | 1.890 | 1.660 | 2.130 | 2.810 | 3.330 |
| Free Cash Flow | - | - | - | - | - |
| FCF margin | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - |
| Announcement Date | 23/04/23 | 22/04/24 | - | - | - |
1CNY in Million2CNY
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - |
| Net Cash position | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - |
| ROE (net income / shareholders' equity) | - | 9.32% | 10.5% | 12.4% | 13.3% |
| ROA (Net income/ Total Assets) | - | - | - | - | - |
| Assets 1 | - | - | - | - | - |
| Book Value Per Share 2 | - | 18.60 | 20.40 | 22.60 | 25.00 |
| Cash Flow per Share 2 | - | 1.500 | 4.180 | 1.600 | 4.850 |
| Capex | - | - | - | - | - |
| Capex / Sales | - | - | - | - | - |
| Announcement Date | 23/04/23 | 22/04/24 | - | - | - |
1CNY in Million2CNY
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
21.13
Average target price
-
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -13.33% | 314M | |
| -42.54% | 250M | |
| +24.76% | 229M | |
| +16.86% | 106M | |
| +19.23% | 81.51M | |
| -14.95% | 65.95M |
- Stock Market
- Equities
- 301276 Stock
- Financials Beijing Jiaman Dress Co.,Ltd.
