Financials Beijing JCZ Technology Co.,Ltd.

Equities

688291

CNE100005NL4

Integrated Hardware & Software

End-of-day quote Shanghai S.E. 23:00:00 20/06/2024 BST 5-day change 1st Jan Change
17.53 CNY -3.47% Intraday chart for Beijing JCZ Technology Co.,Ltd. +3.54% -38.38%

Valuation

Fiscal Period: December 2022 2023 2024 2025 2026
Capitalization 1 2,686 2,921 1,686 - -
Enterprise Value (EV) 1 2,686 2,921 1,686 1,686 1,686
P/E ratio - 66.2 x - - -
Yield - 0.35% - - -
Capitalization / Revenue 13.6 x 13.3 x 6.15 x 5.12 x 4.44 x
EV / Revenue 13.6 x 13.3 x 6.15 x 5.12 x 4.44 x
EV / EBITDA - 57.5 x 37.5 x 30.7 x 24.8 x
EV / FCF - - - - -
FCF Yield - - - - -
Price to Book - 3.13 x 1.85 x 1.77 x 1.68 x
Nbr of stocks (in thousands) 102,667 102,667 102,667 - -
Reference price 2 26.16 28.45 17.53 17.53 17.53
Announcement Date 10/02/23 22/02/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2022 2023 2024 2025 2026
Net sales 1 197.8 219.6 274 329 380
EBITDA 1 - 50.77 45 55 68
EBIT 1 - 43.08 55 63 71
Operating Margin - 19.61% 20.07% 19.15% 18.68%
Earnings before Tax (EBT) - 43.15 - - -
Net income 40.75 44.06 - - -
Net margin 20.6% 20.06% - - -
EPS - 0.4300 - - -
Free Cash Flow - - - - -
FCF margin - - - - -
FCF Conversion (EBITDA) - - - - -
FCF Conversion (Net income) - - - - -
Dividend per Share - 0.1000 - - -
Announcement Date 10/02/23 22/02/24 - - -
1CNY in Million
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2022 Q1 2022 S1
Net sales - -
EBITDA - -
EBIT - -
Operating Margin - -
Earnings before Tax (EBT) - -
Net income 1 10.79 26.02
Net margin - -
EPS - -
Dividend per Share - -
Announcement Date 06/09/22 27/09/22
1CNY in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2022 2023 2024 2025 2026
Net Debt - - - - -
Net Cash position - - - - -
Leverage (Debt/EBITDA) - - - - -
Free Cash Flow - - - - -
ROE (net income / shareholders' equity) - 4.79% 5.4% 6% 6.5%
ROA (Net income/ Total Assets) - 4.35% 5.1% 4.8% 4.8%
Assets - 1,014 - - -
Book Value Per Share 1 - 9.090 9.480 9.920 10.40
Cash Flow per Share - 0.2000 - - -
Capex 2 - 36.1 20 20 10
Capex / Sales - 16.42% 7.3% 6.08% 2.63%
Announcement Date 10/02/23 22/02/24 - - -
1CNY2CNY in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
17.53 CNY
Average target price
23 CNY
Spread / Average Target
+31.20%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 688291 Stock
  4. Financials Beijing JCZ Technology Co.,Ltd.