End-of-day quote
Shanghai S.E.
23:00:00 20/06/2024 BST
|
5-day change
|
1st Jan Change
|
17.53
CNY
|
-3.47%
|
|
+3.54%
|
-38.38%
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
2,686
|
2,921
|
1,686
|
-
|
-
|
Enterprise Value (EV)
1 |
2,686
|
2,921
|
1,686
|
1,686
|
1,686
|
P/E ratio
|
-
|
66.2
x
|
-
|
-
|
-
|
Yield
|
-
|
0.35%
|
-
|
-
|
-
|
Capitalization / Revenue
|
13.6
x
|
13.3
x
|
6.15
x
|
5.12
x
|
4.44
x
|
EV / Revenue
|
13.6
x
|
13.3
x
|
6.15
x
|
5.12
x
|
4.44
x
|
EV / EBITDA
|
-
|
57.5
x
|
37.5
x
|
30.7
x
|
24.8
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
3.13
x
|
1.85
x
|
1.77
x
|
1.68
x
|
Nbr of stocks (in thousands)
|
102,667
|
102,667
|
102,667
|
-
|
-
|
Reference price
2 |
26.16
|
28.45
|
17.53
|
17.53
|
17.53
|
Announcement Date
|
10/02/23
|
22/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
197.8
|
219.6
|
274
|
329
|
380
|
EBITDA
1 |
-
|
50.77
|
45
|
55
|
68
|
EBIT
1 |
-
|
43.08
|
55
|
63
|
71
|
Operating Margin
|
-
|
19.61%
|
20.07%
|
19.15%
|
18.68%
|
Earnings before Tax (EBT)
|
-
|
43.15
|
-
|
-
|
-
|
Net income
|
40.75
|
44.06
|
-
|
-
|
-
|
Net margin
|
20.6%
|
20.06%
|
-
|
-
|
-
|
EPS
|
-
|
0.4300
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
0.1000
|
-
|
-
|
-
|
Announcement Date
|
10/02/23
|
22/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2022 Q1
|
2022 S1
|
---|
Net sales
|
-
|
-
|
EBITDA
|
-
|
-
|
EBIT
|
-
|
-
|
Operating Margin
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
Net income
1 |
10.79
|
26.02
|
Net margin
|
-
|
-
|
EPS
|
-
|
-
|
Dividend per Share
|
-
|
-
|
Announcement Date
|
06/09/22
|
27/09/22
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
4.79%
|
5.4%
|
6%
|
6.5%
|
ROA (Net income/ Total Assets)
|
-
|
4.35%
|
5.1%
|
4.8%
|
4.8%
|
Assets
|
-
|
1,014
|
-
|
-
|
-
|
Book Value Per Share
1 |
-
|
9.090
|
9.480
|
9.920
|
10.40
|
Cash Flow per Share
|
-
|
0.2000
|
-
|
-
|
-
|
Capex
2 |
-
|
36.1
|
20
|
20
|
10
|
Capex / Sales
|
-
|
16.42%
|
7.3%
|
6.08%
|
2.63%
|
Announcement Date
|
10/02/23
|
22/02/24
|
-
|
-
|
-
|
Last Close Price
17.53
CNY Average target price
23
CNY Spread / Average Target +31.20% Consensus |
1st Jan change
|
Capi.
|
---|
| -38.38% | 248M | | +3.59% | 31.65B | | -37.93% | 21.68B | | +20.21% | 9.16B | | -15.92% | 4.82B | | -28.71% | 2.42B | | -3.58% | 1.93B | | -29.04% | 1.93B | | +78.24% | 1.89B | | -3.50% | 1.71B |
Integrated Hardware & Software
|