BALTIMORE, Oct. 25, 2013 /PRNewswire/ -- BCSB Bancorp, Inc. (the "Company") (NASDAQ: BCSB), the holding company for Baltimore County Savings Bank, reported net income of $443,000, or $0.14 per basic and $0.13 per diluted share, for the three month period ended September 30, 2013, which represents the fourth quarter of its 2013 fiscal year, as compared to net income of $396,000, or $0.13 per basic share and $.12 per diluted share, for the three months ended September 30, 2012. On June 14, 2013, the Company announced that it entered into an Agreement and Plan of Merger with F.N.B. Corporation ("F.N.B."), whereby the Company will merge with and into F.N.B. Also, the Company's subsidiary bank, Baltimore County Savings Bank, will merge with and into F.N.B.'s subsidiary bank, First National Bank of Pennsylvania. The mergers are expected to close during the first quarter of calendar year 2014.

Net income for the year ended September 30, 2013 was $1,820,000, or $0.58 per basic share and $0.56 per diluted share, as compared to net income of $1,800,000, or $0.58 per basic share and $0.56 per diluted share for the year ended September 30, 2012.

During the three and twelve months ended September 30, 2013, earnings were favorably impacted by increases in non-interest income and decreases in provision for loan losses and non-interest expenses as compared to the same periods in the prior fiscal year. Net interest income also increased slightly during the twelve months ended September 30, 2013 as compared to 2012. Earnings for the three months ended September 30, 2013 were negatively impacted by a decrease in net interest income as compared to the same period in the prior fiscal year.

President and Chief Executive Officer Joseph J. Bouffard commented, "We have had several major accomplishments during the current fiscal year ended September 30, 2013. As stated above, we entered into a business combination agreement with F.N.B. Net income during fiscal 2013 has improved compared with fiscal 2012 despite almost $800,000 in merger related expenses during the current year. Nonperforming assets have declined in each of the past four consecutive quarters and have dropped by more than $4.2 million in the past year, partly due to the disposition of nearly $900,000 of foreclosed real estate during the quarter ended September 30, 2013. We repurchased for $1,442,000 from the U.S. Treasury a TARP-related stock warrant to purchase 183,465 shares of the Company's common stock, which equals a purchase price of approximately $7.85 per share. As a result, we have now completely exited the TARP Capital Purchase Program without having to raise any additional capital, which would have been dilutive to our shareholders. We are pleased to be able to report these achievements and appreciate your continued support."

ADDITIONAL INFORMATION ABOUT THE MERGER AND WHERE TO FIND IT

F.N.B. Corporation will file a registration statement on Form S-4 with the Securities and Exchange Commission (the "SEC"). The registration statement will include a proxy statement/prospectus and other relevant documents with the SEC in connection with the merger.

SHAREHOLDERS OF BCSB BANCORP, INC. ARE ADVISED TO READ THE PROXY STATEMENT/PROSPECTUS WHEN IT BECOMES AVAILABLE AND ANY OTHER RELEVANT DOCUMENTS FILED WITH THE SEC, AS WELL AS ANY AMENDMENTS OR SUPPLEMENTS TO THOSE DOCUMENTS, BECAUSE THEY WILL CONTAIN IMPORTANT INFORMATION.

The proxy statement/prospectus and other relevant materials (when they become available), and any other documents F.N.B. and BCSB Bancorp, Inc. have filed with the SEC, may be obtained free of charge at the SEC's website at www.sec.gov. In addition, investors and security holders may obtain free copies of the documents F.N.B. has filed with the SEC by contacting James Orie, Chief Legal Officer, F.N.B. Corporation, One F.N.B. Boulevard, Hermitage, PA 16148, telephone: (724) 983-3317 and free copies of the documents BCSB Bancorp, Inc. has filed with the SEC by contacting Joseph J. Bouffard, President and Chief Executive Officer, BCSB Bancorp, Inc., 4111 East Joppa Road, Baltimore, MD 21236, telephone: (410) 256-5000.

F.N.B. and BCSB Bancorp, Inc. and certain of their directors and executive officers may be deemed to be participants in the solicitation of proxies from BCSB Bancorp, Inc. shareholders in connection with the proposed merger. Information concerning such participants' ownership of BCSB Bancorp, Inc. common shares will be set forth in the proxy statement/prospectus relating to the merger when it becomes available. This communication does not constitute an offer of any securities for sale.

FORWARD-LOOKING STATEMENTS

This press release contains statements that are forward-looking, as that term is defined by the Private Securities Litigation Reform Act of 1995 or the Securities and Exchange Commission in its rules, regulations and releases. The Company intends that such forward-looking statements be subject to the safe harbors created thereby. All forward-looking statements are based on current expectations regarding important risk factors, including but not limited to real estate values, market conditions, the impact of interest rates on financing, local and national economic factors and the matters described in "Item 1A. Risk Factors" in the Company's Annual Report on Form 10-K for the year ended September 30, 2012. Accordingly, actual results may differ from those expressed in the forward-looking statements, and the making of such statements should not be regarded as a representation by the Company or any other person that results expressed herein will be achieved.



                                 BCSB Bancorp, Inc.

                   Consolidated Statements of Financial Condition

                                    (Unaudited)


                        September                               September
                        30,                                     30,

                                 2013                                2012
                                 ----                                ----

                       (in thousands)

    ASSETS

    Cash
     equivalents
     and
     time
     deposits                                         $26,454              $50,924

     Investment
     Securities,
     available
     for
     sale                                               4,754                4,628

    Loans
     Receivable,
     net                                              324,136              335,616

     Mortgage-
     backed
     Securities,
     available
     for
     sale                                             220,050              213,563

     Foreclosed
     Real
     Estate                                             2,861                1,674

    Premises
     and
     Equipment,
     net                                                9,908               10,288

    Bank
     Owned
     Life
     Insurance                                         17,473               16,869

    Other
     Assets                                            13,405               11,537
                                                       ------               ------

    Total
     Assets                                          $619,041             $645,099
                                                     ========             ========



    LIABILITIES

    Deposits                                         $543,769             $566,356

    Junior
     Subordinated
     Debentures                                        17,011               17,011

    Other
     Liabilities                                        8,461                6,593
                                                        -----                -----

    Total
     Liabilities                                      569,241              589,960

    Total
     Stockholders'
     Equity                                            49,800               55,139
                                                       ------               ------

    Total
     Liabilities
     &
     Stockholders'
     Equity                                          $619,041             $645,099
                                                     ========             ========





                            Consolidated Statements of Operations

                                         (Unaudited)


                           Three Months ended                      Twelve Months ended

                              September 30,                            September 30,

                              2013                         2012                          2013      2012
                            ----                         ----                          ----      ----

                         (in thousands                          (in thousands

                          except per share
                              data)                           except per share data)


    Interest
     Income               $5,833                       $6,464                       $24,438   $26,071

    Interest Expense       1,231                        1,626                         5,322     6,977
                           -----                        -----                         -----     -----

    Net Interest Income    4,602                        4,838                        19,116    19,094

    Provision for Loan
     Losses                    0                          300                         1,100     1,200
                             ---                          ---                         -----     -----

    Net Interest Income
     After Provision for
     Loan Losses           4,602                        4,538                        18,016    17,894

    Total Non-Interest
     Income                  501                          486                         2,533     2,450

    Total Non-Interest
     Expenses              4,082                        4,454                        17,406    17,624
                           -----                        -----                        ------    ------

    Income Before Income
     Tax Expense           1,021                          570                         3,143     2,720

    Income Tax Expense       578                          174                         1,323       920
                             ---                          ---                         -----       ---

    Net Income              $443                         $396                        $1,820    $1,800
                            ====                         ====                        ======    ======


    Basic Net
     Income Per
     Share                 $0.14                        $0.13                         $0.58     $0.58
                           =====                        =====                         =====     =====

    Diluted Net
     Income Per
     Share                 $0.13                        $0.12                         $0.56     $0.56
                           =====                        =====                         =====     =====




                                                      Summary of Financial Highlights

                                                                (Unaudited)


                                                                                        Three Months ended     Twelve Months ended

                                                                                           September 30,          September 30,


                                                                                        2013             2012                 2013    2012
                                                                                        ----             ----                 ----    ----


    Return on Average Assets (Annualized)                                               0.28%            0.25%                0.28%   0.28%

    Return on Average Equity (Annualized)                                               3.59%            2.90%                3.27%   3.34%


    Interest Rate Spread                                                                3.17%            3.21%                3.19%   3.18%

    Net Interest Margin                                                                 3.18%            3.24%                3.21%   3.21%


    Efficiency Ratio                                                                   79.99%           83.65%               80.40%  81.80%

    Ratio of Average Interest Earning Assets/Interest                                 101.66%          102.76%              102.90% 102.63%

      Bearing Liabilities

(


                                                                                     Tangible Book Value

                                                                                         (Unaudited)


                                                                                                At September 30,                             At June 30,                        At September 30,

                                                                                                                              2013                               2013                                         2012
                                                                                                                              ----                               ----                                         ----

                                                                                                                         (Dollars in thousands except per share data)


    Tangible book value per common share:

    Total stockholders' equity                                                                                             $49,800                            $51,626                                      $55,139

    Less: Intangible assets                                                                                                    (25)                               (28)                                         (37)
                                                                                                                               ---                                ---                                          ---

    Tangible common equity                                                                                                 $49,775                             51,598                                      $55,102
                                                                                                                           -------                             ------                                      -------

    Outstanding common shares                                                                                            3,190,430                          3,189,668                                    3,188,655


    Tangible book value per common share (1)                                                                                $15.60                             $16.18                                       $17.28
                                                                                                                            ======                             ======                                       ======


    (1)Tangible book value provides a measure of tangible equity on a per share basis. It is determined by methods other than in accordance with Accounting Principles Generally Accepted in the United States ("GAAP") and, as such, is
     considered to be a non-GAAP financial measure. Management believes the presentation of Tangible book value per share is meaningful supplemental information for shareholders. We calculate Tangible book value per common share by
     dividing tangible common equity by common shares outstanding, as of period end. The decline in equity and book value per common share during the 2013 fiscal year is primarily attributable to an unrealized decrease in market values of
     the Company's mortgage-backed securities portfolio due to recent interest rate increases. Unrealized gains and losses on such securities are reflected in Stockholders' Equity through Accumulated Other Comprehensive Income, net of
     income tax. To a lesser extent, the Company's repurchase of its TARP related stock warrant from the U.S. Treasury also contributed to the decrease.

)



                                              Allowance for Loan Losses

                                                     (Unaudited)


                            Three Months ended                        Twelve Months ended

                               September 30,                             September 30,

                                           2013                                 2012        2013    2012
                                           ----                                 ----        ----    ----

                         (Dollars in thousands)                 (Dollars in thousands)

    Allowance at
     Beginning of Period                 $5,669                               $5,249      $5,470  $4,768

    Provision for Loan
     Losses                                   0                                  300       1,100   1,200

    Recoveries                               12                                   25          82      73

    Charge-Offs                             (77)                                (104)     (1,048)   (571)
                                            ---                                 ----      ------    ----

    Allowance at End of
     Period                              $5,604                               $5,470      $5,604  $5,470
                                         ======                               ======      ======  ======


    Allowance for Loan
     Losses as a
     Percentage of Gross
     Loans                                 1.70%                                1.60%       1.70%   1.60%


    Allowance for Loan
     Losses as a
     Percentage of
     Nonperforming Loans                  38.81%                               27.64%      38.81%  27.64%




                                                                                     Non-Performing Assets

                                                                                          (Unaudited)


                                                                                                At September 30,                    At June 30,                   At September 30,

                                                                                                            2013                             2013                           2012
                                                                                                            ----                             ----                           ----

                                                                                                             (Dollars in thousands)


    Nonaccrual Loans:

    Commercial                                                                                                         $4,567                           $4,773                                        $10,545

    Residential Real Estate (1)                                                                                         3,873                            3,347                                          2,600

    Consumer                                                                                                  --                               --                                             --
                                                                                                             ---                              ---                                            ---

    Total Nonaccrual Loans (2)                                                                                          8,440                            8,120                                         13,145

    Accruing Troubled Debt Restructurings                                                                               5,999                            6,131                                          6,647
                                                                                                                        -----                            -----                                          -----

                        Total Nonperforming Loans                                                                      14,439                           14,251                                         19,792

    Nonperforming Foreclosed Real Estate (3)                                                                            2,808                            3,259                                          1,674

    Total Nonperforming Assets                                                                                        $17,247                          $17,510                                        $21,466
                                                                                                                      =======                          =======                                        =======


    Nonperforming Loans to Gross Loans Receivable                                                                        4.38%                            4.43%                                          5.90%


    Nonperforming Assets to Total Assets                                                                                 2.79%                            2.74%                                          3.33%


    (1) Includes residential owner occupied properties and residential rental investor properties.



    (2) Nonaccrual status denotes loans on which, in the opinion of management, the collection of additional interest is questionable. Also included in this category at September 30, 2013 is $1.2 million in Troubled Debt
     Restructurings. Reporting guidance requires disclosure of these loans as nonaccrual until the loans have performed according to the modified terms for a sustained period. As of September 30, 2013, the Company had a total
     of $7.2 million in Troubled Debt Restructurings, $6.0 million of which were accounted for on an accrual basis for interest income.





    (3) Regulatory guidance provides that residential rental foreclosed real estate with leases in place and demonstrated cash flow generating a reasonable rate of return generally are not considered to be a classified asset.
     As of September 30, 2013, the Company has identified $53 thousand in foreclosed real estate meeting these criteria. Accordingly, this amount has been excluded from nonperforming assets.

SOURCE BCSB Bancorp, Inc.