Financials BBVA Buenos Aires S.E.

Equities

BBV

ARDEUT112232

Banks

End-of-day quote Buenos Aires S.E. Other stock markets 23:00:00 18/06/2024 BST			5-day change	1st Jan Change
13,226 ^ARS	+5.06%		+8.37%	+50.12%

06-21	European Equities Traded in the US as American Depositary Receipts Trend Lower Friday But End Week Higher	MT
06-21	Impact of alleged spying case on BBVA difficult to assess, says CNMV	RE

Valuation

Fiscal Period: December	2019	2020	2021	2022	2023	2024	2025	2026
Capitalization ¹	33,146	26,784	34,922	33,440	47,978	52,965	-	-
Enterprise Value (EV) ¹	33,146	26,784	34,922	33,440	47,978	52,965	52,965	52,965
P/E ratio	10.6 x	28.8 x	7.84 x	5.69 x	6.38 x	6.12 x	6.16 x	6 x
Yield	5.22%	1.46%	5.9%	7.63%	6.69%	7.42%	7.43%	7.72%
Capitalization / Revenue	1.35 x	1.17 x	1.66 x	1.34 x	1.62 x	1.61 x	1.58 x	1.54 x
EV / Revenue	1.35 x	1.17 x	1.66 x	1.34 x	1.62 x	1.61 x	1.58 x	1.54 x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Price to Book	0.68 x	0.6 x	0.77 x	0.7 x	0.93 x	0.96 x	0.89 x	0.83 x
Nbr of stocks (in thousands)	6,651,887	6,637,887	6,651,887	5,935,449	5,832,455	5,763,285	-	-
Reference price ²	4.983	4.035	5.250	5.634	8.226	9.190	9.190	9.190
Announcement Date	31/01/20	29/01/21	03/02/22	01/02/23	30/01/24	-	-	-

¹EUR in Million²EUR

Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December	2019	2020	2021	2022	2023	2024	2025	2026
Net sales ¹	24,542	22,974	21,066	24,890	29,542	32,968	33,510	34,338
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	12,639	12,219	11,536	14,130	17,233	19,299	19,325	19,587
Operating Margin	51.5%	53.19%	54.76%	56.77%	58.33%	58.54%	57.67%	57.04%
Earnings before Tax (EBT) ¹	7,716	5,225	8,240	10,490	12,419	13,324	13,025	13,080
Net income ¹	3,512	1,305	4,653	6,420	8,019	8,745	8,549	8,581
Net margin	14.31%	5.68%	22.09%	25.79%	27.14%	26.53%	25.51%	24.99%
EPS ²	0.4700	0.1400	0.6700	0.9900	1.290	1.502	1.492	1.532
Free Cash Flow	-	-	-	-	-	-	-	-
FCF margin	-	-	-	-	-	-	-	-
FCF Conversion (EBITDA)	-	-	-	-	-	-	-	-
FCF Conversion (Net income)	-	-	-	-	-	-	-	-
Dividend per Share ²	0.2600	0.0590	0.3100	0.4300	0.5500	0.6817	0.6826	0.7091
Announcement Date	31/01/20	29/01/21	03/02/22	01/02/23	30/01/24	-	-	-

¹EUR in Million²EUR

Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December	2020 S1	2021 S1	2021 Q4	2022 Q1	2022 Q2	2022 S1	2022 Q3	2022 Q4	2023 Q1	2023 Q2	2023 S1	2023 Q3	2023 Q4	2024 Q1	2024 Q2	2024 Q3	2024 Q4
Net sales ¹	12,045	10,259	5,477	5,939	6,094	11,509	6,857	6,524	6,958	7,189	14,148	7,956	7,438	8,218	8,491	8,146	7,923
EBITDA	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EBIT ¹	6,533	5,661	2,923	3,525	3,464	6,456	4,038	3,636	3,942	4,267	8,209	4,654	4,370	4,835	5,138	4,885	4,674
Operating Margin	54.24%	55.18%	53.37%	59.35%	56.84%	56.1%	58.89%	55.73%	56.65%	59.35%	58.02%	58.5%	58.75%	58.83%	60.51%	59.96%	58.99%
Earnings before Tax (EBT)	-	-	2,058	2,766	2,694	4,921	2,988	2,581	2,944	3,178	6,122	3,365	2,932	3,458	-	-	-
Net income ¹	-1,157	1,911	1,341	1,651	1,675	3,001	1,841	1,578	1,846	2,032	3,878	2,083	2,058	2,200	2,382	2,447	1,884
Net margin	-9.61%	18.63%	24.48%	27.8%	27.49%	26.08%	26.85%	24.19%	26.53%	28.27%	27.41%	26.18%	27.67%	26.77%	28.05%	30.04%	23.78%
EPS ²	-	-	0.2000	0.2400	0.2500	-	0.2800	0.2400	0.2900	0.3300	-	0.3300	0.3300	0.3600	0.3946	0.3801	0.3250
Dividend per Share ²	-	-	0.2300	-	-	-	-	0.3100	-	-	-	-	0.3900	-	-	-	0.7361
Announcement Date	30/07/20	30/07/21	03/02/22	29/04/22	29/07/22	29/07/22	28/10/22	01/02/23	27/04/23	28/07/23	28/07/23	31/10/23	30/01/24	29/04/24	-	-	-

¹EUR in Million²EUR

Estimates

Balance Sheet Analysis

Fiscal Period: December	2019	2020	2021	2022	2023	2024	2025	2026
Net Debt	-	-	-	-	-	-	-	-
Net Cash position	-	-	-	-	-	-	-	-
Leverage (Debt/EBITDA)	-	-	-	-	-	-	-	-
Free Cash Flow	-	-	-	-	-	-	-	-
ROE (net income / shareholders' equity)	9.9%	6.9%	10.4%	14.1%	16.2%	16.2%	15.1%	14.6%
ROA (Net income/ Total Assets)	0.82%	0.53%	0.83%	1%	1.12%	1.09%	1.01%	1.02%
Assets ¹	428,293	246,226	560,602	642,000	715,982	806,037	847,501	845,416
Book Value Per Share ²	7.320	6.700	6.860	8.010	8.860	9.600	10.30	11.10
Cash Flow per Share	-	-	-	-	-	-	-	-
Capex	-	-	-	-	-	-	-	-
Capex / Sales	-	-	-	-	-	-	-	-
Announcement Date	31/01/20	29/01/21	03/02/22	01/02/23	30/01/24	-	-	-

¹EUR in Million²EUR

Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for BBVA

Trading Rating

Investor Rating

ESG Refinitiv

More Ratings

Analysts' Consensus

Sell

Buy

Mean consensus

OUTPERFORM

Number of Analysts

Last Close Price

9.19 EUR

Average target price

11.43 EUR

Spread / Average Target

+24.39%

Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Banks

	1st Jan change	Capi.
JPMORGAN CHASE & CO.	+15.40%	564B
BANK OF AMERICA CORPORATION	+17.29%	309B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	+19.37%	255B
CHINA CONSTRUCTION BANK CORPORATION	+24.30%	185B
BANK OF CHINA LIMITED	+28.86%	170B
HSBC HOLDINGS PLC	+8.99%	158B
HDFC BANK LIMITED	-2.16%	152B
ROYAL BANK OF CANADA	+5.99%	146B
COMMONWEALTH BANK OF AUSTRALIA	+13.42%	142B

Other Banks