Market Closed -
Nyse
21:00:02 10/06/2024 BST
|
5-day change
|
1st Jan Change
|
23.02
USD
|
-0.17%
|
|
-7.48%
|
0.00%
|
Fiscal Period: December |
2024
|
2025
|
2026
|
---|
Capitalization
1 |
47,361
|
-
|
-
|
Enterprise Value (EV)
1 |
48,538
|
48,712
|
49,986
|
P/E ratio
|
307
x
|
61.9
x
|
44.2
x
|
Yield
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.82
x
|
0.64
x
|
0.52
x
|
EV / Revenue
|
0.84
x
|
0.66
x
|
0.55
x
|
EV / EBITDA
|
15.8
x
|
11.3
x
|
9.04
x
|
EV / FCF
|
83.8
x
|
47.8
x
|
23.8
x
|
FCF Yield
|
1.19%
|
2.09%
|
4.19%
|
Price to Book
|
14.5
x
|
10.9
x
|
8.8
x
|
Nbr of stocks (in thousands)
|
112,201
|
-
|
-
|
Reference price
2 |
422.1
|
422.1
|
422.1
|
Announcement Date
|
-
|
-
|
-
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
44,078
|
57,561
|
73,497
|
91,404
|
EBITDA
1 |
-
|
1,883
|
3,076
|
4,310
|
5,532
|
EBIT
1 |
-
|
793.9
|
1,776
|
2,694
|
3,625
|
Operating Margin
|
-
|
1.8%
|
3.09%
|
3.67%
|
3.97%
|
Earnings before Tax (EBT)
1 |
-363.7
|
-100.9
|
669.9
|
1,646
|
2,422
|
Net income
1 |
-565.1
|
-306.2
|
114.4
|
954.1
|
1,465
|
Net margin
|
-
|
-0.69%
|
0.2%
|
1.3%
|
1.6%
|
EPS
2 |
-
|
-
|
1.375
|
6.823
|
9.560
|
Free Cash Flow
1 |
-
|
-
|
579
|
1,020
|
2,096
|
FCF margin
|
-
|
-
|
1.01%
|
1.39%
|
2.29%
|
FCF Conversion (EBITDA)
|
-
|
-
|
18.82%
|
23.65%
|
37.89%
|
FCF Conversion (Net income)
|
-
|
-
|
505.97%
|
106.86%
|
143.09%
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
18/01/24
|
25/04/24
|
-
|
-
|
-
|
Fiscal Period: December |
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
12,316
|
12,684
|
13,784
|
15,077
|
16,919
|
16,357
|
EBITDA
1 |
-
|
625.8
|
721.5
|
941.2
|
990.4
|
623.2
|
EBIT
1 |
-
|
323.2
|
-
|
-
|
-
|
277.9
|
Operating Margin
|
-
|
2.55%
|
-
|
-
|
-
|
1.7%
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
1 |
-
|
-230.9
|
-
|
-
|
-
|
-
|
Net margin
|
-
|
-1.82%
|
-
|
-
|
-
|
-
|
EPS
2 |
-
|
-0.3100
|
-
|
-
|
-
|
-0.1459
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
25/04/24
|
22/05/24
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
1,177
|
1,350
|
2,625
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
0.3826
x
|
0.3133
x
|
0.4746
x
|
Free Cash Flow
1 |
-
|
-
|
579
|
1,020
|
2,096
|
ROE (net income / shareholders' equity)
|
-
|
-
|
-260%
|
22.2%
|
25.1%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
2.52%
|
4.23%
|
-
|
Assets
1 |
-
|
-
|
4,537
|
22,545
|
-
|
Book Value Per Share
2 |
-
|
-
|
29.10
|
38.70
|
48.00
|
Cash Flow per Share
2 |
-
|
-
|
18.10
|
23.20
|
27.30
|
Capex
1 |
-
|
-
|
2,945
|
3,040
|
3,449
|
Capex / Sales
|
-
|
-
|
5.12%
|
4.14%
|
3.77%
|
Announcement Date
|
18/01/24
|
25/04/24
|
-
|
-
|
-
|
Last Close Price
422.1
MXN Average target price
473
MXN Spread / Average Target +12.05% Consensus |
1st Jan change
|
Capi.
|
---|
| 0.00% | 2.59B | | +17.04% | 36.99B | | -10.08% | 34.36B | | +9.81% | 34.03B | | -2.87% | 17.48B | | +5.40% | 14.91B | | -13.67% | 13.56B | | +19.51% | 12.16B | | -.--% | 11.82B | | -11.92% | 10.89B |
Supermarkets & Convenience Stores
|