Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
53.5 TRY | -9.93% |
|
-14.40% | +218.45% |
Valuation
Fiscal Period: December | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|
Capitalization 1 | 225.5 | 157.9 | 273.8 | 791.7 |
Enterprise Value (EV) 1 | 241.6 | 178.1 | 294.8 | 873.4 |
P/E ratio | 59.7 x | 33.2 x | 29.1 x | 27.4 x |
Yield | - | - | - | - |
Capitalization / Revenue | 5.96 x | 2.33 x | 1.9 x | 2.7 x |
EV / Revenue | 6.38 x | 2.63 x | 2.05 x | 2.98 x |
EV / EBITDA | 29.4 x | 11.6 x | 14.7 x | 32.2 x |
EV / FCF | -6.35 x | -29.2 x | -11.6 x | 553 x |
FCF Yield | -15.7% | -3.42% | -8.6% | 0.18% |
Price to Book | 4.63 x | 2.68 x | 4 x | 4.81 x |
Nbr of stocks (in thousands) | 42,500 | 47,125 | 47,125 | 47,125 |
Reference price 2 | 5.305 | 3.350 | 5.810 | 16.80 |
Announcement Date | 24/02/21 | 18/02/22 | 02/03/23 | 16/04/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 29.13 | 38.77 | 37.85 | 67.62 | 144.1 | 293.3 |
EBITDA 1 | 8.079 | 9.812 | 8.205 | 15.3 | 20.09 | 27.11 |
EBIT 1 | 6.512 | 8.056 | 6.113 | 11.53 | 15.53 | 5.74 |
Operating Margin | 22.35% | 20.78% | 16.15% | 17.05% | 10.78% | 1.96% |
Earnings before Tax (EBT) 1 | 4.145 | 5.742 | 5.455 | 6.505 | 11.16 | 20.89 |
Net income 1 | 3.27 | 4.496 | 4.188 | 4.758 | 9.413 | 26.31 |
Net margin | 11.22% | 11.6% | 11.07% | 7.04% | 6.53% | 8.97% |
EPS 2 | 0.1617 | 0.1405 | 0.0889 | 0.1010 | 0.1997 | 0.6128 |
Free Cash Flow 1 | 0.7367 | -2.003 | -38.04 | -6.094 | -25.35 | 1.578 |
FCF margin | 2.53% | -5.17% | -100.51% | -9.01% | -17.59% | 0.54% |
FCF Conversion (EBITDA) | 9.12% | - | - | - | - | 5.82% |
FCF Conversion (Net income) | 22.53% | - | - | - | - | 6% |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 13/03/20 | 13/03/20 | 24/02/21 | 18/02/22 | 02/03/23 | 16/04/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 3.7 | 9.41 | 16.1 | 20.3 | 21 | 81.7 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | 0.4583 x | 0.9588 x | 1.962 x | 1.324 x | 1.044 x | 3.014 x |
Free Cash Flow 1 | 0.74 | -2 | -38 | -6.09 | -25.3 | 1.58 |
ROE (net income / shareholders' equity) | 20.3% | 22% | 10.9% | 8.42% | 14.8% | 15.7% |
ROA (Net income/ Total Assets) | 12.7% | 12.9% | 5.84% | 7.19% | 6.99% | 1.02% |
Assets 1 | 25.75 | 34.73 | 71.76 | 66.18 | 134.6 | 2,571 |
Book Value Per Share 2 | 0.9000 | 0.7100 | 1.150 | 1.250 | 1.450 | 3.490 |
Cash Flow per Share 2 | 0.1700 | 0.1100 | 0.1600 | 0.2800 | 0.5000 | 0.1600 |
Capex 1 | 1.55 | 6.61 | 15.2 | 10.6 | 11.4 | 41.7 |
Capex / Sales | 5.32% | 17.04% | 40.19% | 15.62% | 7.92% | 14.21% |
Announcement Date | 13/03/20 | 13/03/20 | 24/02/21 | 18/02/22 | 02/03/23 | 16/04/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+218.45% | 84.92M | |
+46.80% | 24.81B | |
+15.09% | 11.1B | |
+12.07% | 10.78B | |
+23.58% | 10.5B | |
+59.13% | 9.17B | |
-13.00% | 7.05B | |
+18.93% | 3.41B | |
+81.25% | 3.3B | |
-8.43% | 2.48B |
- Stock Market
- Equities
- BAYRK Stock
- Financials Bayrak EBT Taban Sanayi ve Ticaret Anonim Sirketi