AZITRAPAR |
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.097 USD | -26.52% |
|
-26.95% | -89.18% |
| 06-16 | Certain Options of Azitra, Inc. are subject to a Lock-Up Agreement Ending on 16-JUN-2024. | CI |
| 06-16 | Certain Warrants of Azitra, Inc. are subject to a Lock-Up Agreement Ending on 16-JUN-2024. | CI |
Valuation
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|
| Capitalization 1 | 11.13 | 3.802 | - | - |
| Enterprise Value (EV) 1 | 11.13 | 3.802 | 3.802 | 3.802 |
| P/E ratio | -0.5 x | -0.32 x | -0.34 x | -0.32 x |
| Yield | - | - | - | - |
| Capitalization / Revenue | 16.2 x | - | - | - |
| EV / Revenue | 16.2 x | - | - | - |
| EV / EBITDA | - | - | - | - |
| EV / FCF | -1.51 x | -0.41 x | -0.37 x | -0.29 x |
| FCF Yield | -66.4% | -246% | -271% | -346% |
| Price to Book | - | - | - | - |
| Nbr of stocks (in thousands) | 12,098 | 28,805 | - | - |
| Reference price 2 | 0.9200 | 0.1320 | 0.1320 | 0.1320 |
| Announcement Date | 15/03/24 | - | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales 1 | - | 0.686 | - | - | - |
| EBITDA | - | - | - | - | - |
| EBIT 1 | - | -7.616 | -8.693 | -9.563 | -11.93 |
| Operating Margin | - | -1,110.26% | - | - | - |
| Earnings before Tax (EBT) | - | - | - | - | - |
| Net income 1 | -10.68 | -12.64 | -8.693 | -9.563 | -11.93 |
| Net margin | - | -1,842.44% | - | - | - |
| EPS 2 | -90.47 | -1.830 | -0.4100 | -0.3900 | -0.4100 |
| Free Cash Flow 1 | - | -7.389 | -9.371 | -10.31 | -13.14 |
| FCF margin | - | -1,077.1% | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - |
| Announcement Date | 21/02/23 | 15/03/24 | - | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 |
|---|---|---|---|---|---|---|
| Net sales 1 | - | 0.09 | - | - | - | - |
| EBITDA | - | - | - | - | - | - |
| EBIT 1 | - | -2.58 | - | -1.892 | -1.911 | -1.929 |
| Operating Margin | - | -2,866.71% | - | - | - | - |
| Earnings before Tax (EBT) | - | - | - | - | - | - |
| Net income 1 | -1.943 | -2.454 | -2.933 | -1.892 | -1.911 | -1.929 |
| Net margin | - | -2,726.43% | - | - | - | - |
| EPS 2 | -0.1600 | 0.1400 | -0.1500 | -0.0900 | -0.0800 | -0.0800 |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 14/11/23 | 15/03/24 | 09/05/24 | - | - | - |
1USD in Million2USD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - |
| Net Cash position | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - |
| Free Cash Flow 1 | - | -7.39 | -9.37 | -10.3 | -13.1 |
| ROE (net income / shareholders' equity) | - | - | - | - | - |
| ROA (Net income/ Total Assets) | - | - | - | - | - |
| Assets 1 | - | - | - | - | - |
| Book Value Per Share | - | - | - | - | - |
| Cash Flow per Share | - | - | - | - | - |
| Capex | - | 0.03 | - | - | - |
| Capex / Sales | - | 3.87% | - | - | - |
| Announcement Date | 21/02/23 | 15/03/24 | - | - | - |
1USD in Million
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
OUTPERFORM
Number of Analysts
1
Last Close Price
0.132
USD
Average target price
2
USD
Spread / Average Target
+1,415.15%
EPS Revisions
- Stock Market
- Equities
- AZTR Stock
- Financials AZITRAPAR
