ASIAN STAR ANCHOR CHAIN CO., LTD. JIANGSU |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 7.05 CNY | +3.22% |
|
+0.28% | -28.79% |
Valuation
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|
| Capitalization 1 | 6,227 | 8,913 | 8,472 | 9,498 | 6,764 | - | - |
| Enterprise Value (EV) 1 | 6,227 | 8,913 | 8,472 | 9,498 | 6,764 | 6,764 | 6,764 |
| P/E ratio | 71.3 x | 73.7 x | 57 x | 40.1 x | 21.6 x | 16.9 x | 14.1 x |
| Yield | - | 0.43% | - | 1.06% | 0.66% | 0.8% | 1.42% |
| Capitalization / Revenue | - | 6.75 x | 5.59 x | 4.92 x | 2.68 x | 2.18 x | 1.93 x |
| EV / Revenue | - | 6.75 x | 5.59 x | 4.92 x | 2.68 x | 2.18 x | 1.93 x |
| EV / EBITDA | - | 50.2 x | 33.8 x | 26.9 x | 15.5 x | 12.1 x | 10.5 x |
| EV / FCF | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - |
| Price to Book | - | 2.83 x | 2.6 x | 2.76 x | 1.92 x | 1.74 x | 1.52 x |
| Nbr of stocks (in thousands) | 959,400 | 959,400 | 959,400 | 959,400 | 959,400 | - | - |
| Reference price 2 | 6.490 | 9.290 | 8.830 | 9.900 | 7.050 | 7.050 | 7.050 |
| Announcement Date | 26/04/21 | 25/04/22 | 24/04/23 | 22/04/24 | - | - | - |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|
| Net sales 1 | - | 1,320 | 1,516 | 1,931 | 2,526 | 3,106 | 3,513 |
| EBITDA 1 | - | 177.6 | 250.3 | 352.5 | 437.5 | 561.3 | 646.3 |
| EBIT 1 | - | 141.6 | 176.8 | 276.5 | 364.4 | 470.4 | 550.6 |
| Operating Margin | - | 10.73% | 11.66% | 14.32% | 14.43% | 15.15% | 15.67% |
| Earnings before Tax (EBT) 1 | - | - | 176.3 | 270.4 | 363.6 | 469 | 549.6 |
| Net income 1 | 87.16 | 121.2 | 149 | 236.5 | 311.3 | 401.3 | 474 |
| Net margin | - | 9.18% | 9.83% | 12.25% | 12.32% | 12.92% | 13.49% |
| EPS 2 | 0.0910 | 0.1260 | 0.1550 | 0.2470 | 0.3267 | 0.4167 | 0.5000 |
| Free Cash Flow | - | - | - | - | - | - | - |
| FCF margin | - | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | 0.0400 | - | 0.1050 | 0.0467 | 0.0567 | 0.1000 |
| Announcement Date | 26/04/21 | 25/04/22 | 24/04/23 | 22/04/24 | - | - | - |
1CNY in Million2CNY
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - | - |
| Net Cash position | - | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - | - | - |
| ROE (net income / shareholders' equity) | - | 3.91% | 4.66% | 7.06% | 8.76% | 10.7% | 10.8% |
| ROA (Net income/ Total Assets) | - | 2.99% | - | 4.97% | 5.95% | 6.88% | 7.29% |
| Assets 1 | - | 4,052 | - | 4,759 | 5,231 | 5,830 | 6,502 |
| Book Value Per Share 2 | - | 3.280 | 3.390 | 3.590 | 3.680 | 4.050 | 4.650 |
| Cash Flow per Share 2 | - | 0.0700 | 0.1900 | 0.2600 | 0.2000 | 0.3300 | 0.2300 |
| Capex 1 | - | 26.3 | 19.4 | 116 | 228 | 183 | 280 |
| Capex / Sales | - | 2% | 1.28% | 6.01% | 9.03% | 5.9% | 7.97% |
| Announcement Date | 26/04/21 | 25/04/22 | 24/04/23 | 22/04/24 | - | - | - |
1CNY in Million2CNY
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
BUY
Number of Analysts
6
Last Close Price
7.05
CNY
Average target price
10.21
CNY
Spread / Average Target
+44.82%
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -28.79% | 931M | |
| +20.70% | 10.03B | |
| +59.65% | 946M | |
| +111.15% | 400M | |
| +44.30% | 343M | |
| +67.82% | 325M | |
| +100.17% | 153M | |
| +30.30% | 123M | |
| +32.09% | 115M | |
| +6.49% | 83.73M |
- Stock Market
- Equities
- 601890 Stock
- Financials Asian Star Anchor Chain Co., Ltd. Jiangsu
