ARIZON RFID TECHNOLOGY (CAYMAN) CO., LTD. Financials Arizon RFID Technology (Cayman) Co., Ltd.
Equities
6863
KYG0478A1031
Electronic Equipment & Parts
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 239.5 TWD | -2.04% |
|
-2.84% | +65.74% |
| 06-27 | Arizon RFID Technology Co., Ltd. Announces Cash Dividend, Payable on August 29, 2024 | CI |
| 2023 | Arizon RFID Technology Co., Ltd.(TWSE:6863) added to S&P Global BMI Index | CI |
Valuation
| Fiscal Period: December | 2023 | 2024 | 2025 |
|---|---|---|---|
| Capitalization 1 | 10,739 | 17,799 | - |
| Enterprise Value (EV) 1 | 9,456 | 16,542 | 16,462 |
| P/E ratio | 23.4 x | 19.4 x | 15 x |
| Yield | 2.08% | 2.51% | 3.13% |
| Capitalization / Revenue | 4 x | 3.94 x | 3.09 x |
| EV / Revenue | 3.52 x | 3.66 x | 2.86 x |
| EV / EBITDA | 16.8 x | 14 x | 10.8 x |
| EV / FCF | -396 x | 107 x | 40.7 x |
| FCF Yield | -0.25% | 0.94% | 2.45% |
| Price to Book | 2.06 x | 3.08 x | 2.78 x |
| Nbr of stocks (in thousands) | 74,318 | 74,318 | - |
| Reference price 2 | 144.5 | 239.5 | 239.5 |
| Announcement Date | 13/03/24 | - | - |
1TWD in Million2TWD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Net sales 1 | - | 2,686 | 4,522 | 5,757 |
| EBITDA 1 | - | 564.5 | 1,184 | 1,527 |
| EBIT 1 | - | 390.9 | 981 | 1,300 |
| Operating Margin | - | 14.55% | 21.69% | 22.58% |
| Earnings before Tax (EBT) 1 | - | 531.5 | 1,092 | 1,409 |
| Net income 1 | 338.6 | 447.9 | 919 | 1,187 |
| Net margin | - | 16.68% | 20.32% | 20.62% |
| EPS 2 | 5.170 | 6.170 | 12.36 | 15.97 |
| Free Cash Flow 1 | - | -23.9 | 155 | 404 |
| FCF margin | - | -0.89% | 3.43% | 7.02% |
| FCF Conversion (EBITDA) | - | - | 13.09% | 26.46% |
| FCF Conversion (Net income) | - | - | 16.87% | 34.04% |
| Dividend per Share 2 | - | 3.000 | 6.000 | 7.500 |
| Announcement Date | 28/03/23 | 13/03/24 | - | - |
1TWD in Million2TWD
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2023 Q1 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 |
|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 587.2 | 870.3 | - | 1,168 | 1,208 | 1,245 | 1,281 | 1,388 |
| EBITDA 1 | - | 175.9 | - | 314 | 316 | 313 | - | - |
| EBIT 1 | - | 130.9 | - | 263 | 266 | 257 | - | - |
| Operating Margin | - | 15.04% | - | 22.52% | 22.02% | 20.64% | - | - |
| Earnings before Tax (EBT) 1 | - | 165.5 | - | 290 | 293 | 284 | - | - |
| Net income 1 | - | 132.8 | 189.1 | 254 | 244 | 232 | - | - |
| Net margin | - | 15.26% | - | 21.75% | 20.2% | 18.63% | - | - |
| EPS 2 | 1.510 | 1.790 | 2.530 | 3.420 | 3.280 | 3.120 | 3.510 | 4.010 |
| Dividend per Share | - | - | - | - | - | - | - | - |
| Announcement Date | 11/05/23 | 13/03/24 | 14/05/24 | - | - | - | - | - |
1TWD in Million2TWD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Net Debt 1 | - | - | - | - |
| Net Cash position 1 | - | 1,283 | 1,257 | 1,337 |
| Leverage (Debt/EBITDA) | - | - | - | - |
| Free Cash Flow 1 | - | -23.9 | 155 | 404 |
| ROE (net income / shareholders' equity) | - | 9.72% | 16.7% | 19.5% |
| ROA (Net income/ Total Assets) | - | 8.31% | 13.6% | 15.3% |
| Assets 1 | - | 5,388 | 6,757 | 7,758 |
| Book Value Per Share 2 | - | 70.10 | 77.70 | 86.30 |
| Cash Flow per Share 2 | - | 1.880 | 7.110 | 13.40 |
| Capex 1 | - | 161 | 280 | 495 |
| Capex / Sales | - | 6.01% | 6.19% | 8.6% |
| Announcement Date | 28/03/23 | 13/03/24 | - | - |
1TWD in Million2TWD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
239.5
TWD
Average target price
285
TWD
Spread / Average Target
+19.00%
EPS Revisions
| 1st Jan change | Capi. | |
|---|---|---|
| +65.74% | 548M | |
| +13.57% | 106B | |
| -1.07% | 30.3B | |
| +4.87% | 20.75B | |
| -13.07% | 18.4B | |
| -10.03% | 16.21B | |
| +13.02% | 15.88B | |
| +18.48% | 12.9B | |
| -3.18% | 11.76B | |
| +3.13% | 8.49B |
- Stock Market
- Equities
- 6863 Stock
- Financials Arizon RFID Technology (Cayman) Co., Ltd.
