The following discussion should be read in conjunction with our financial
statements, including the notes thereto, appearing elsewhere in this annual
report. The following discussion contains forward-looking statements that
reflect our plans, estimates and beliefs. Our actual results could differ
materially from those discussed in the forward-looking statements. Factors that
could cause or contribute to such differences include but are not limited to
those discussed below and elsewhere in this Annual Report. Our audited
financial statements are stated in United States Dollars and are prepared
in accordance with United States Generally Accepted Accounting Principles.
RESULTS OF OPERATIONS
As of January 31, 2020, we had total assets of $6,277 and total liabilities of
$72,992. We have incurred recurring losses to date. Our financial statements
have been prepared assuming that we will continue as a going concern and,
accordingly, do not include adjustments relating to the recoverability and
realization of assets and classification of liabilities that might be necessary
should we be unable to continue in operation.
We expect we will require additional capital to meet our long-term operating
requirements. We expect to raise additional capital through, among other things,
the sale of equity or debt securities.
We discontinued our cedar phyto barrels distribution business upon the change in
control occurred on November 21, 2018 and started to implement a new business
plan to pursue business opportunities in manufacturing and distribution of
certain dietary ingredient and nutritional supplement products. As of January
31, 2020, and for the year then ended, we have not entered into any definitive
agreement in connection with the business plan and generated only $6,000 revenue
from consulting. Our net loss for the fiscal year ended January 31, 2020 was
$53,771, as compared to a net loss of $44,831 during the fiscal year ended
January 31, 2019.
4 | Page
Year ended January 31, 2020 compared to the year ended January 31, 2019
Revenue, Cost of Revenue, and Gross Profit
During the year ended January 31, 2020, the Company generated $6,000 in
consulting service revenue compared to $2,000 in consulting service revenue for
the year ended January 31, 2019. There were no sales of any product in years
ended January 31, 2020 and 2019.
The $6,000 revenue was generated in the three-months ended April 30, 2019 by
providing consulting services to a third party for planning, design and
compliance of cannabis cultivation in the USA. We have not been able to generate
any other revenue for the rest of the year ended January 31, 2020.
Operating Expenses
During the year ended January 31, 2020, we incurred total general and
administrative expenses of $58,971 which is an increase for $12,140 compared to
$46,831 for the year ended January 31, 2019. General and administrative expenses
incurred generally related to corporate overhead, financial and administrative
contracted services, such as legal and accounting and various compliance costs.
Our net loss for the year ended January 31, 2020 was $53,771, compared to net
loss of $44,831 for the year ended January 31, 2019. The increase in net loss in
the year ended January 31, 2020 in the amount of $8,940 represents a 19.94%
increase over the net loss in the previous year
LIQUIDITY AND CAPITAL RESOURCES
The accompanying financial statements have been prepared assuming that the
Company will continue as a going concern. The Company has not yet established an
ongoing source of revenues sufficient to cover its operating costs. This raises
substantial doubt about its ability to continue as a going concern.
Our independent auditor's report accompanying our January 31, 2020 and 2019
audited financial statements contains an explanatory paragraph expressing
substantial doubt about our ability to continue as a going concern. These
financial statements have been prepared "assuming that we will continue as a
going concern," which contemplates that we will realize our assets and satisfy
our liabilities and commitments in the ordinary course of business. This
assumption may, however, not hold true for a variety of reasons, many of which
are out of our control.
As at January 31, 2020 our current assets were $5,999 compared to $9,090 in
current assets at January 31, 2019. As at January 31, 2020 our total assets were
$6,277 compared to $9,600 in total assets at January 31, 2019. As at January 31,
2020, our current liabilities were $72,992, or an increase in the amount of
$50,448 (or 223.78%) compared to $22,544 as of January 31, 2019. As of January
31, 2020, we had Loan from shareholders in the total amount of $60,432, or
82.79% of our total liabilities, as we have not been able to generate a steady
cash flow to cover our operating expenses and have to rely heavily on the
financial support from our shareholders.
Total Stockholders' deficit was $66,715 as of January 31, 2020, compared to
$12,944 as of January 31, 2019, representing an increase in the amount of
$53,771.
Cash Flows from Operating Activities
For the year ended January 31, 2020, net cash used by operating activities was
$43,091, consisting of net loss of $53,771, depreciation expenses of $232, and
an increase in accounts payable of $10,448.
For the year ended January 31, 2019, net cash used by operating activities was
$45,354, consisting of net loss of $44,831, depreciation expenses of $464, and a
decrease in accounts payable of $987.
Cash Flows from Investing Activities
Cash flows used in investing activities during years ended January 31, 2020 and
2019 were $0 and $0, respectively.
Cash Flows from Financing Activities
Cash flows provided by financing activities during the years ended January 31,
2020 and 2019 were $40,000 and $17,769, respectively. We were able to borrow an
additional $20,000 loan from one of our major shareholders in April and May 2019
to pay operating expenses. In the month of August 2019, we were able to borrow a
total of $10,000 from one of our major shareholders. In the month of September
2019, we were able to borrow a total of $10,000 from one of our major
shareholders to pay operating expenses.
Cash flows provided by financing activities during year ended January 31, 2019
were $17,769, including repayment of loan from a former majority shareholder in
the amount of $2,663 and proceeds from a current majority shareholder of
$20,432.
5 | Page
PLAN OF OPERATION AND FUNDING
We have no lines of credit or other bank financing arrangements. Currently we
are financed by our major shareholders. Our working capital requirements for the
next 12 months are expected to increase if and when we are able to execute on
our current business plan. As of January 31, 2020, we had a working capital
deficit in the amount of $66,993.
We also intend to finance our operating expenses and business development costs
with further issuances of securities and debt issuances. Additional issuances of
equity or convertible debt securities will result in dilution to our current
shareholders. Further, such securities might have rights, preferences or
privileges senior to our common stock. Additional financing may not be available
upon acceptable terms, or at all. If adequate funds are not available or are not
available on acceptable terms, we may not be able to take advantage of
prospective new business endeavors or opportunities, which could significantly
and materially restrict our business operations.
MATERIAL COMMITMENTS
As of the date of this Annual Report, we do not have any material commitments.
PURCHASE OF SIGNIFICANT EQUIPMENT
We do not intend to purchase any significant equipment during the next twelve
months.
OFF-BALANCE SHEET ARRANGEMENTS
As of the date of this Annual Report, we do not have any off-balance sheet
arrangements that have or are reasonably likely to have a current or future
effect on our financial condition, changes in financial condition, revenues or
expenses, results of operations, liquidity, capital expenditures or capital
resources that are material to investors.
RECENT DEVELOPMENTS
In December 2019, a strain of coronavirus entitled COVID-19 emerged in China and
spread to other countries including to the United States. In March 2020, the
World Health Organization declared COVID-19 to be a public health pandemic of
international concern, which has resulted in travel restrictions and in some
cases, prohibitions of non-essential activities, disruption and shutdown of
businesses and greater uncertainty in global financial markets.
In the United States in which we and our customers, and partners operate, the
health concerns as well as political or governmental developments in response to
COVID-19 could result in economic, social or labor instability or prolonged
contractions in certain end markets. These events could have a material adverse
effect on the business and results of operations and financial condition.
At this time, it is difficult to predict the extent to which the COVID-19
outbreak will impact our business or operating results, which is highly
dependent on uncertain future developments, including the severity of the
pandemic and the actions taken or to be taken by governments and private
businesses in relation to its containment. The Company's plan pf conducting new
businesses might be delayed and the effect of the outbreak may not be fully
reflected in our operating results until future periods.
6 | Page
© Edgar Online, source Glimpses