Financials Argosy Minerals Limited Börse Stuttgart

Equities

AM1

AU000000AGY0

Specialty Mining & Metals

Market Closed - Börse Stuttgart 09:55:29 21/06/2024 BST 5-day change 1st Jan Change
0.0492 EUR -2.19% Intraday chart for Argosy Minerals Limited -4.37% -34.08%

Valuation

Fiscal Period: December 2021 2022 2023 2024 2025 2026
Capitalization 1 405.3 800.5 189.6 125.2 - -
Enterprise Value (EV) 1 405.3 763.9 176 208.2 637.4 881.2
P/E ratio 2.13 x -57 x -17.8 x - - -
Yield - - - - - -
Capitalization / Revenue - 1,635 x - 25.2 x 4.64 x 2.19 x
EV / Revenue - 1,560 x - 41.9 x 23.6 x 15.4 x
EV / EBITDA - -716 x -161 x -49.3 x 24.4 x 43.9 x
EV / FCF - -264,026,704 x -169,667,507 x - - -
FCF Yield - -0% -0% - - -
Price to Book - 8.18 x 2.87 x 2 x 1.19 x 0.77 x
Nbr of stocks (in thousands) 1,266,531 1,404,407 1,404,407 1,455,921 - -
Reference price 2 0.3200 0.5700 0.1350 0.0860 0.0860 0.0860
Announcement Date 30/03/22 27/03/23 27/03/24 - - -
1AUD in Million2AUD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2021 2022 2023 2024 2025 2026
Net sales 1 - 0.4897 - 4.972 27 57.29
EBITDA 1 - -1.068 -1.096 -4.22 26.15 20.07
EBIT 1 - -1.113 -1.176 -4.833 2.64 13.58
Operating Margin - -227.19% - -97.2% 9.78% 23.7%
Earnings before Tax (EBT) 1 - -0.1758 -10.62 -5.918 -12.79 -28.77
Net income 1 2.009 -0.1758 -10.62 -4 15 -
Net margin - -35.89% - -80.45% 55.56% -
EPS 0.1500 -0.0100 -0.007600 - - -
Free Cash Flow - -2.893 -1.037 - - -
FCF margin - -590.8% - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 - - - - - -
Announcement Date 30/03/22 27/03/23 27/03/24 - - -
1AUD in Million2AUD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - 83 512 756
Net Cash position 1 - 36.6 13.6 - - -
Leverage (Debt/EBITDA) - - - -19.67 x 19.58 x 37.66 x
Free Cash Flow - -2.89 -1.04 - - -
ROE (net income / shareholders' equity) - -0.23% -13.2% -7.16% -11.7% -16.6%
ROA (Net income/ Total Assets) - - - - - -
Assets 1 - - - - - -
Book Value Per Share 2 - 0.0700 0.0500 0.0400 0.0700 0.1100
Cash Flow per Share 2 - -0 -0 -0 -0.0100 -0.0100
Capex - 0.02 0.03 - - -
Capex / Sales - 4.43% - - - -
Announcement Date 30/03/22 27/03/23 27/03/24 - - -
1AUD in Million2AUD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
2
Last Close Price
0.086 AUD
Average target price
0.175 AUD
Spread / Average Target
+103.49%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. AGY Stock
  4. AM1 Stock
  5. Financials Argosy Minerals Limited