Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.43 CAD | -.--% | -4.44% | +13.16% |
05-23 | Appulse Corporation Reports Earnings Results for the First Quarter Ended March 31, 2024 | CI |
05-14 | Appulse Corporation Declares Cash Dividend, Payable on June 7, 2024 | CI |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 2.279 | 2.251 | 6.346 | 4.4 | 3.418 | 5.556 |
Enterprise Value (EV) 1 | 3.544 | 4.545 | 8.348 | 5.774 | 4.875 | -2.583 |
P/E ratio | 17 x | 2.75 x | 5.77 x | 6.3 x | 14.4 x | 3.38 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 0.23 x | 0.2 x | 0.61 x | 0.48 x | 0.33 x | - |
EV / Revenue | 0.36 x | 0.41 x | 0.8 x | 0.63 x | 0.47 x | - |
EV / EBITDA | 5.98 x | 3.91 x | 8.01 x | 8.64 x | 4.86 x | -7.65 x |
EV / FCF | -8.72 x | 36.9 x | -22.7 x | 79.4 x | -26.4 x | -0.36 x |
FCF Yield | -11.5% | 2.71% | -4.41% | 1.26% | -3.78% | -274% |
Price to Book | 0.66 x | 0.52 x | 1.15 x | 0.7 x | 0.52 x | 0.66 x |
Nbr of stocks (in thousands) | 13,408 | 13,643 | 13,947 | 13,968 | 14,242 | 14,622 |
Reference price 2 | 0.1700 | 0.1650 | 0.4550 | 0.3150 | 0.2400 | 0.3800 |
Announcement Date | 22/04/19 | 27/04/20 | 19/04/21 | 28/03/22 | 10/04/23 | 24/04/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 9.749 | 11.09 | 10.46 | 9.233 | 10.45 | - |
EBITDA 1 | 0.5928 | 1.163 | 1.042 | 0.6687 | 1.003 | 0.3375 |
EBIT 1 | 0.3735 | 0.9683 | 0.8441 | 0.4556 | 0.4926 | -0.1732 |
Operating Margin | 3.83% | 8.73% | 8.07% | 4.93% | 4.71% | - |
Earnings before Tax (EBT) 1 | 0.2334 | 0.8941 | 1.096 | 0.7423 | 0.3343 | -0.1024 |
Net income 1 | 0.1676 | 0.8587 | 1.096 | 0.7423 | 0.2375 | 1.688 |
Net margin | 1.72% | 7.74% | 10.47% | 8.04% | 2.27% | - |
EPS 2 | 0.0100 | 0.0600 | 0.0789 | 0.0500 | 0.0167 | 0.1124 |
Free Cash Flow 1 | -0.4066 | 0.1232 | -0.3678 | 0.0727 | -0.1844 | 7.077 |
FCF margin | -4.17% | 1.11% | -3.52% | 0.79% | -1.76% | - |
FCF Conversion (EBITDA) | - | 10.6% | - | 10.88% | - | 2,097.18% |
FCF Conversion (Net income) | - | 14.35% | - | 9.8% | - | 419.18% |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 22/04/19 | 27/04/20 | 19/04/21 | 28/03/22 | 10/04/23 | 24/04/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 1.27 | 2.29 | 2 | 1.37 | 1.46 | - |
Net Cash position 1 | - | - | - | - | - | 8.14 |
Leverage (Debt/EBITDA) | 2.134 x | 1.973 x | 1.922 x | 2.055 x | 1.453 x | - |
Free Cash Flow 1 | -0.41 | 0.12 | -0.37 | 0.07 | -0.18 | 7.08 |
ROE (net income / shareholders' equity) | 5.03% | 21.9% | 22.1% | 12.6% | 3.7% | -1.37% |
ROA (Net income/ Total Assets) | 3.15% | 7.07% | 5.38% | 2.8% | 2.97% | -1.12% |
Assets 1 | 5.324 | 12.14 | 20.37 | 26.53 | 8.002 | -151.2 |
Book Value Per Share 2 | 0.2600 | 0.3200 | 0.3900 | 0.4500 | 0.4600 | 0.5700 |
Cash Flow per Share 2 | 0 | 0.0100 | 0.0200 | 0.0300 | 0.0200 | 0.5600 |
Capex 1 | 0.12 | 0.31 | 0.35 | 0.23 | 0.22 | - |
Capex / Sales | 1.19% | 2.75% | 3.38% | 2.52% | 2.12% | - |
Announcement Date | 22/04/19 | 27/04/20 | 19/04/21 | 28/03/22 | 10/04/23 | 24/04/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+13.16% | 4.66M | |
+15.70% | 88.8B | |
+15.37% | 68.32B | |
+20.31% | 37.54B | |
+23.31% | 34.19B | |
+5.69% | 27.45B | |
+6.08% | 26.46B | |
+1.10% | 26.21B | |
+19.51% | 25.26B | |
+2.85% | 22.44B |
- Stock Market
- Equities
- APL Stock
- Financials Appulse Corporation