Financials Anhui Wanyi Science and Technology Co.,Ltd.

Equities

688600

CNE100004264

Industrial Machinery & Equipment

End-of-day quote Shanghai S.E. 23:00:00 24/06/2024 BST 5-day change 1st Jan Change
13.72 CNY -1.93% Intraday chart for Anhui Wanyi Science and Technology Co.,Ltd. -4.85% -32.08%

Valuation

Fiscal Period: December 2022 2023 2024 2025 2026
Capitalization 1 3,342 2,711 1,766 - -
Enterprise Value (EV) 1 3,342 2,711 1,766 1,766 1,766
P/E ratio 69.4 x 65.2 x 22.1 x 15.4 x 13.1 x
Yield - 0.99% 1.6% 1.82% 1.9%
Capitalization / Revenue - 3.45 x 1.76 x 1.39 x 1.11 x
EV / Revenue - 3.45 x 1.76 x 1.39 x 1.11 x
EV / EBITDA - 42.1 x 15.1 x 11 x 9.39 x
EV / FCF - - - - -
FCF Yield - - - - -
Price to Book - 3.16 x 2.02 x 1.84 x 1.67 x
Nbr of stocks (in thousands) 133,773 134,206 128,727 - -
Reference price 2 24.98 20.20 13.72 13.72 13.72
Announcement Date 27/02/23 23/02/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2022 2023 2024 2025 2026
Net sales 1 - 786.9 1,003 1,273 1,587
EBITDA 1 - 64.41 117 160 188
EBIT 1 - 44.21 98 141 165
Operating Margin - 5.62% 9.77% 11.08% 10.4%
Earnings before Tax (EBT) 1 - 45.69 98 141 165
Net income 1 48.22 41.85 83 119 141
Net margin - 5.32% 8.28% 9.35% 8.88%
EPS 2 0.3600 0.3100 0.6200 0.8900 1.050
Free Cash Flow - - - - -
FCF margin - - - - -
FCF Conversion (EBITDA) - - - - -
FCF Conversion (Net income) - - - - -
Dividend per Share 2 - 0.2000 0.2200 0.2500 0.2600
Announcement Date 27/02/23 23/02/24 - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2022 2023 2024 2025 2026
Net Debt - - - - -
Net Cash position - - - - -
Leverage (Debt/EBITDA) - - - - -
Free Cash Flow - - - - -
ROE (net income / shareholders' equity) - 4.83% 9.1% 11.9% 12.8%
ROA (Net income/ Total Assets) - 3.43% 5.4% 6.6% 6.8%
Assets 1 - 1,220 1,537 1,803 2,074
Book Value Per Share 2 - 6.390 6.800 7.440 8.230
Cash Flow per Share 2 - 0.7300 -0.1500 0.1700 0.5600
Capex 1 - 67.2 25 27 33
Capex / Sales - 8.55% 2.49% 2.12% 2.08%
Announcement Date 27/02/23 23/02/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
1
Last Close Price
13.72
Average target price
-
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 688600 Stock
  4. Financials Anhui Wanyi Science and Technology Co.,Ltd.