Stock ANGLO ANGLO AMERICAN PLC
Add to a list
To use this feature you must be a member
Log inSign up

Financials Anglo American plc Botswana S.E.

Equities

ANGLO

GB00B1XZS820

Diversified Mining

End-of-day quote Botswana S.E.
Other stock markets
 23:00:00 23/06/2024 BST 		5-day change 1st Jan Change
469.1 BWP 0.00% Intraday chart for Anglo American plc 0.00% +19.67%
09:08am Anglo American diamond sales down 31% amid "quieter period" AN
08:50am Anglo American's De Beers Logs Lowers Rough Diamond Sales in Fifth Sale Cycle MT

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 35,542 40,913 49,670 47,528 30,426 38,737 - -
Enterprise Value (EV) 1 40,168 46,488 53,586 54,446 41,041 50,769 51,381 51,018
P/E ratio 10.3 x 19.6 x 5.89 x 10.6 x 109 x 14.8 x 13 x 11.4 x
Yield 3.78% 3.02% 10.3% 5.06% 3.83% 2.68% 3.13% 3.48%
Capitalization / Revenue 1.19 x 1.32 x 1.2 x 1.35 x 0.99 x 1.35 x 1.32 x 1.26 x
EV / Revenue 1.34 x 1.5 x 1.29 x 1.55 x 1.34 x 1.77 x 1.75 x 1.66 x
EV / EBITDA 4.01 x 4.74 x 2.6 x 3.76 x 4.12 x 5.16 x 5.01 x 4.68 x
EV / FCF 10.5 x 18.6 x 4.88 x 15.2 x 66.2 x 33.1 x 21.3 x 15.4 x
FCF Yield 9.52% 5.36% 20.5% 6.56% 1.51% 3.02% 4.69% 6.51%
Price to Book 1.44 x 1.59 x 1.81 x 1.74 x 1.22 x 1.46 x 1.37 x 1.29 x
Nbr of stocks (in thousands) 1,233,491 1,234,075 1,217,289 1,214,144 1,212,956 1,212,956 - -
Reference price 2 28.81 33.15 40.80 39.15 25.08 31.94 31.94 31.94
Announcement Date 20/02/20 25/02/21 24/02/22 23/02/23 22/02/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 29,870 30,902 41,554 35,118 30,652 28,694 29,406 30,705
EBITDA 1 10,006 9,802 20,634 14,495 9,958 9,844 10,264 10,899
EBIT 1 7,010 7,050 17,790 11,963 7,168 6,663 7,004 7,403
Operating Margin 23.47% 22.81% 42.81% 34.07% 23.39% 23.22% 23.82% 24.11%
Earnings before Tax (EBT) 1 6,146 5,464 17,629 9,480 3,595 6,081 6,305 6,893
Net income 1 3,547 2,089 8,562 4,514 283 2,580 2,932 3,352
Net margin 11.87% 6.76% 20.6% 12.85% 0.92% 8.99% 9.97% 10.92%
EPS 2 2.810 1.690 6.930 3.680 0.2300 2.158 2.451 2.791
Free Cash Flow 1 3,824 2,493 10,991 3,574 620 1,532 2,411 3,323
FCF margin 12.8% 8.07% 26.45% 10.18% 2.02% 5.34% 8.2% 10.82%
FCF Conversion (EBITDA) 38.22% 25.43% 53.27% 24.66% 6.23% 15.57% 23.49% 30.49%
FCF Conversion (Net income) 107.81% 119.34% 128.37% 79.18% 219.08% 59.39% 82.23% 99.14%
Dividend per Share 2 1.090 1.000 4.190 1.980 0.9600 0.8547 0.9999 1.112
Announcement Date 20/02/20 25/02/21 24/02/22 23/02/23 22/02/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2019 S2 2020 S1 2021 S1 2021 S2 2022 S1 2022 S2 2023 S1 2023 S2 2024 S1 2024 S2 2025 S1 2025 S2
Net sales 1 15,098 12,474 21,779 19,775 18,111 17,007 15,674 14,978 14,207 14,598 14,763 14,726
EBITDA 1 4,555 3,350 12,140 11,338 8,701 5,794 5,114 4,844 3,888 - - -
EBIT 1 - 2,084 10,678 7,112 7,475 4,488 3,849 3,319 3,091 3,803 3,867 3,852
Operating Margin - 16.71% 49.03% 35.96% 41.27% 26.39% 24.56% 22.16% 21.76% 26.05% 26.2% 26.16%
Earnings before Tax (EBT) 2,761 1,555 10,698 6,931 6,807 2,673 3,034 561 - - - -
Net income 1,664 471 5,188 3,374 3,680 834 1,262 -979 - - - -
Net margin 11.02% 3.78% 23.82% 17.06% 20.32% 4.9% 8.05% -6.54% - - - -
EPS 2 1.350 0.3800 4.180 - 3.000 - 1.030 -0.8000 0.7600 1.110 1.070 0.8900
Dividend per Share 0.4700 0.2800 2.510 1.680 1.240 0.7400 0.5500 0.4100 - - - -
Announcement Date 20/02/20 30/07/20 29/07/21 24/02/22 28/07/22 23/02/23 27/07/23 22/02/24 - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 4,626 5,575 3,916 6,918 10,615 12,031 12,644 12,281
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 0.4623 x 0.5688 x 0.1898 x 0.4773 x 1.066 x 1.222 x 1.232 x 1.127 x
Free Cash Flow 1 3,824 2,493 10,991 3,574 620 1,532 2,411 3,323
ROE (net income / shareholders' equity) 14.7% 8.25% 31.9% 16.4% 11.2% 10.3% 11.5% 11.7%
ROA (Net income/ Total Assets) 6.55% 3.52% 13.3% 6.77% 4.38% 3.81% 4.34% 4.36%
Assets 1 54,174 59,347 64,259 66,696 6,465 67,667 67,519 76,842
Book Value Per Share 2 20.00 20.80 22.50 22.50 20.50 21.90 23.20 24.80
Cash Flow per Share 2 5.970 5.280 13.40 7.960 5.320 6.330 6.760 6.890
Capex 1 3,840 4,125 5,732 6,191 5,876 5,772 5,306 4,759
Capex / Sales 12.86% 13.35% 13.79% 17.63% 19.17% 20.12% 18.04% 15.5%
Announcement Date 20/02/20 25/02/21 24/02/22 23/02/23 22/02/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Anglo American plc

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
18
Last Close Price
31.94 USD
Average target price
34.58 USD
Spread / Average Target
+8.27%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Integrated Mining

1st Jan change Capi.
BHP GROUP LIMITED Stock BHP Group Limited
-14.02% 146B
RIO TINTO PLC Stock Rio Tinto plc
-8.85% 113B
GLENCORE PLC Stock Glencore plc
-1.83% 70B
SAUDI ARABIAN MINING COMPANY (MA'ADEN) Stock Saudi Arabian Mining Company (Ma'aden)
-9.58% 43.62B
GRUPO MÉXICO, S.A.B. DE C.V. Stock Grupo México, S.A.B. de C.V.
+2.08% 40.58B
HINDUSTAN ZINC LIMITED Stock Hindustan Zinc Limited
+105.97% 33.64B
TECK RESOURCES LIMITED Stock Teck Resources Limited
+16.16% 24.7B
VEDANTA LIMITED Stock Vedanta Limited
+71.82% 20.19B
IVANHOE MINES LTD. Stock Ivanhoe Mines Ltd.
+36.96% 16.35B
Integrated Mining
  1. Stock Market
  2. Equities
  3. AAL Stock
  4. ANGLO Stock
  5. Financials Anglo American plc