Market Closed -
Japan Exchange
07:00:00 01/07/2024 BST
|
5-day change
|
1st Jan Change
|
1,104
JPY
|
+0.91%
|
|
+0.45%
|
-2.39%
|
Fiscal Period: December |
2022
|
2023
|
---|
Capitalization
1 |
6,519
|
10,885
|
Enterprise Value (EV)
1 |
2,836
|
6,792
|
P/E ratio
|
8.42
x
|
13
x
|
Yield
|
2.13%
|
1.95%
|
Capitalization / Revenue
|
0.15
x
|
0.21
x
|
EV / Revenue
|
0.06
x
|
0.13
x
|
EV / EBITDA
|
1,801,951
x
|
3,765,108
x
|
EV / FCF
|
4,124,734
x
|
20,803,228
x
|
FCF Yield
|
0%
|
0%
|
Price to Book
|
1.44
x
|
2.03
x
|
Nbr of stocks (in thousands)
|
9,274
|
9,624
|
Reference price
2 |
703.0
|
1,131
|
Announcement Date
|
24/03/23
|
27/03/24
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
32,447
|
37,948
|
44,383
|
51,951
|
EBITDA
|
-
|
-
|
1,574
|
1,804
|
EBIT
1 |
743
|
865
|
1,042
|
1,188
|
Operating Margin
|
2.29%
|
2.28%
|
2.35%
|
2.29%
|
Earnings before Tax (EBT)
1 |
710
|
724
|
994
|
1,182
|
Net income
1 |
506
|
510
|
704
|
850
|
Net margin
|
1.56%
|
1.34%
|
1.59%
|
1.64%
|
EPS
2 |
63.29
|
61.85
|
83.49
|
87.01
|
Free Cash Flow
|
-
|
-
|
687.6
|
326.5
|
FCF margin
|
-
|
-
|
1.55%
|
0.63%
|
FCF Conversion (EBITDA)
|
-
|
-
|
43.69%
|
18.1%
|
FCF Conversion (Net income)
|
-
|
-
|
97.67%
|
38.41%
|
Dividend per Share
|
-
|
12.40
|
15.00
|
22.00
|
Announcement Date
|
21/11/22
|
21/11/22
|
24/03/23
|
27/03/24
|
Fiscal Period: December |
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
---|
Net sales
1 |
12,258
|
24,932
|
12,404
|
13,566
|
EBITDA
|
-
|
-
|
-
|
-
|
EBIT
1 |
340
|
603
|
199
|
289
|
Operating Margin
|
2.77%
|
2.42%
|
1.6%
|
2.13%
|
Earnings before Tax (EBT)
1 |
332
|
595
|
198
|
273
|
Net income
1 |
236
|
417
|
144
|
192
|
Net margin
|
1.93%
|
1.67%
|
1.16%
|
1.42%
|
EPS
2 |
25.10
|
44.15
|
15.16
|
19.97
|
Dividend per Share
|
-
|
-
|
-
|
-
|
Announcement Date
|
15/05/23
|
14/08/23
|
14/11/23
|
15/05/24
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
Net Cash position
1 |
2,379
|
2,150
|
3,683
|
4,093
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
688
|
327
|
ROE (net income / shareholders' equity)
|
-
|
18.1%
|
18.4%
|
17.1%
|
ROA (Net income/ Total Assets)
|
-
|
4.26%
|
4.57%
|
4.58%
|
Assets
1 |
-
|
11,960
|
15,420
|
18,545
|
Book Value Per Share
2 |
323.0
|
369.0
|
487.0
|
558.0
|
Cash Flow per Share
2 |
411.0
|
347.0
|
413.0
|
433.0
|
Capex
|
-
|
-
|
12
|
59
|
Capex / Sales
|
-
|
-
|
0.03%
|
0.11%
|
Announcement Date
|
21/11/22
|
21/11/22
|
24/03/23
|
27/03/24
|
|
1st Jan change
|
Capi.
|
---|
| -2.39% | 65.55M | | +44.58% | 79.37B | | +36.34% | 70.25B | | +39.52% | 67.52B | | +11.72% | 43.43B | | +34.06% | 30.83B | | +31.18% | 30.21B | | +8.73% | 16.63B | | -6.21% | 12.78B | | +2.08% | 8.08B |
Diversified Industrial Goods Wholesale
|