Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
4.39 EUR | -0.23% | -1.35% | +6.04% |
05-27 | Francesco Profumo leaves Almawave's board of directors. | AN |
05-24 | Mib down but Iveco and Pirelli soar | AN |
Valuation
Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|
Capitalization 1 | 131.4 | 123.5 | 122.9 | 130.3 | - | - |
Enterprise Value (EV) 1 | 117.4 | 113.3 | 114 | 121.3 | 116.1 | 109 |
P/E ratio | 37.3 x | 26.3 x | - | 13.1 x | 10.8 x | 9.13 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 3.99 x | 2.57 x | 2.14 x | 1.84 x | 1.55 x | 1.32 x |
EV / Revenue | 3.57 x | 2.36 x | 1.98 x | 1.71 x | 1.38 x | 1.11 x |
EV / EBITDA | 15.1 x | 11.1 x | 8.45 x | 7.22 x | 5.78 x | 4.58 x |
EV / FCF | - | 35.4 x | - | 48.5 x | 22.3 x | 15.4 x |
FCF Yield | - | 2.83% | - | 2.06% | 4.48% | 6.51% |
Price to Book | 3.16 x | 2.05 x | - | 1.63 x | 1.42 x | 1.23 x |
Nbr of stocks (in thousands) | 27,059 | 29,338 | 29,689 | 29,689 | - | - |
Reference price 2 | 4.855 | 4.210 | 4.140 | 4.390 | 4.390 | 4.390 |
Announcement Date | 21/03/22 | 14/03/23 | 15/03/24 | - | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|
Net sales 1 | 32.89 | 48 | 57.5 | 71 | 84 | 98.5 |
EBITDA 1 | 7.757 | 10.2 | 13.5 | 16.8 | 20.1 | 23.8 |
EBIT 1 | 4.655 | 8.4 | 8.8 | 11.2 | 13.6 | 16.1 |
Operating Margin | 14.15% | 17.5% | 15.3% | 15.77% | 16.19% | 16.35% |
Earnings before Tax (EBT) 1 | 4.265 | 6.3 | 9 | 10.8 | 13.2 | 15.7 |
Net income 1 | - | 4.8 | - | 9.9 | 12 | 14.3 |
Net margin | - | 10% | - | 13.94% | 14.29% | 14.52% |
EPS 2 | 0.1300 | 0.1600 | - | 0.3340 | 0.4050 | 0.4810 |
Free Cash Flow 1 | - | 3.202 | - | 2.5 | 5.2 | 7.1 |
FCF margin | - | 6.67% | - | 3.52% | 6.19% | 7.21% |
FCF Conversion (EBITDA) | - | 31.39% | - | 14.88% | 25.87% | 29.83% |
FCF Conversion (Net income) | - | 66.71% | - | 25.25% | 43.33% | 49.65% |
Dividend per Share 2 | - | - | - | - | - | - |
Announcement Date | 21/03/22 | 14/03/23 | 15/03/24 | - | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | 14 | 10.2 | 8.9 | 9 | 14.2 | 21.3 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | - | 3.2 | - | 2.5 | 5.2 | 7.1 |
ROE (net income / shareholders' equity) | 13.9% | 9.47% | 14.3% | 12.4% | 13.1% | 13.5% |
ROA (Net income/ Total Assets) | - | - | - | - | - | - |
Assets 1 | - | - | - | - | - | - |
Book Value Per Share 2 | 1.540 | 2.060 | - | 2.690 | 3.090 | 3.570 |
Cash Flow per Share 2 | 0.1900 | 0.3200 | - | 0.4800 | - | - |
Capex 1 | - | 6.54 | - | 9.9 | 11.1 | 12.9 |
Capex / Sales | - | 13.62% | - | 13.94% | 13.21% | 13.1% |
Announcement Date | 21/03/22 | 14/03/23 | 15/03/24 | - | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
EPS Revisions
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
+6.04% | 140M | |
-1.84% | 3.31B | |
+5.58% | 2.98B | |
-31.79% | 1.47B | |
-66.40% | 580M | |
-31.66% | 545M | |
-22.52% | 296M | |
-36.79% | 249M | |
-27.89% | 171M | |
-20.46% | 135M |
- Stock Market
- Equities
- AIW Stock
- Financials Almawave S.p.A.