Financials Ai Conversation Systems Ltd

Equities

AICS-M

IL0001690119

IT Services & Consulting

Market Closed - TEL AVIV STOCK EXCHANGE 15:24:14 27/06/2024 BST 5-day change 1st Jan Change
45 ILa 0.00% Intraday chart for Ai Conversation Systems Ltd 0.00% -61.04%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 24.97 18.74 23.64 19.62 6.781 8.864
Enterprise Value (EV) 1 12.24 16.27 22.47 22.09 14.96 9.112
P/E ratio -1.74 x -1.08 x -4.46 x -1.71 x -1.7 x -1.5 x
Yield - - - - - -
Capitalization / Revenue - - 64,060,957 x 83,130,822 x - -
EV / Revenue - - 60,882,095 x 93,613,873 x - -
EV / EBITDA -1.98 x -4.44 x -4.27 x -1.96 x -6.41 x -3.29 x
EV / FCF -2.98 x -15.4 x -11.2 x -20.6 x -5.93 x -4.05 x
FCF Yield -33.5% -6.51% -8.89% -4.86% -16.9% -24.7%
Price to Book 1.47 x 2.52 x 10.1 x -14.3 x -1.32 x 48.2 x
Nbr of stocks (in thousands) 1,491 1,776 1,776 1,957 1,957 7,675
Reference price 2 16.75 10.55 13.31 10.02 3.465 1.155
Announcement Date 26/03/19 06/04/20 25/03/21 27/03/22 31/03/23 31/03/24
1ILS in Million2ILS
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales - - 0.369 0.236 - -
EBITDA 1 -6.193 -3.666 -5.263 -11.29 -2.335 -2.768
EBIT 1 -6.237 -4.422 -5.309 -11.34 -2.381 -2.808
Operating Margin - - -1,438.75% -4,804.66% - -
Earnings before Tax (EBT) 1 -14.29 -4.282 -5.28 -11.49 -2.574 -4.541
Net income 1 -14.34 -17.29 -5.3 -11.5 -4.677 -3.127
Net margin - - -1,436.31% -4,871.61% - -
EPS 2 -9.618 -9.734 -2.984 -5.875 -2.038 -0.7677
Free Cash Flow 1 -4.106 -1.059 -1.998 -1.073 -2.523 -2.248
FCF margin - - -541.5% -454.66% - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 26/03/19 06/04/20 25/03/21 27/03/22 31/03/23 31/03/24
1ILS in Million2ILS
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - 2.47 8.18 0.25
Net Cash position 1 12.7 2.47 1.17 - - -
Leverage (Debt/EBITDA) - - - -0.2192 x -3.501 x -0.0896 x
Free Cash Flow 1 -4.11 -1.06 -2 -1.07 -2.52 -2.25
ROE (net income / shareholders' equity) -59.2% -35.2% -108% -2,342% 67.8% 150%
ROA (Net income/ Total Assets) -15.5% -20.2% -51.2% -192% -38.2% -59.9%
Assets 1 92.6 85.56 10.35 6.003 12.24 5.217
Book Value Per Share 2 11.40 4.180 1.320 -0.7000 -2.620 0.0200
Cash Flow per Share 2 8.540 2.280 0.6600 0.9700 0.0600 0.0200
Capex 1 0.03 0.04 0.07 0.13 0 -
Capex / Sales - - 20.05% 53.39% - -
Announcement Date 26/03/19 06/04/20 25/03/21 27/03/22 31/03/23 31/03/24
1ILS in Million2ILS
Estimates
  1. Stock Market
  2. Equities
  3. AICS-M Stock
  4. Financials Ai Conversation Systems Ltd