End-of-day quote
HANOI S.E.
23:00:00 26/06/2024 BST
|
5-day change
|
1st Jan Change
|
52,500
VND
|
0.00%
|
|
-0.19%
|
+17.45%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
516,672
|
527,195
|
598,518
|
687,715
|
700,206
|
802,544
|
Enterprise Value (EV)
1 |
419,621
|
523,526
|
595,429
|
849,918
|
676,218
|
552,840
|
P/E ratio
|
5.14
x
|
6.46
x
|
9.87
x
|
10.2
x
|
8.93
x
|
8.51
x
|
Yield
|
-
|
-
|
5.71%
|
5.22%
|
3.85%
|
-
|
Capitalization / Revenue
|
0.44
x
|
0.4
x
|
0.49
x
|
0.45
x
|
0.41
x
|
0.52
x
|
EV / Revenue
|
0.36
x
|
0.4
x
|
0.49
x
|
0.55
x
|
0.4
x
|
0.36
x
|
EV / EBITDA
|
2.56
x
|
2.75
x
|
3.21
x
|
4.86
x
|
3.44
x
|
2.74
x
|
EV / FCF
|
5.21
x
|
-11
x
|
14
x
|
-9.85
x
|
3
x
|
2.72
x
|
FCF Yield
|
19.2%
|
-9.09%
|
7.15%
|
-10.2%
|
33.3%
|
36.7%
|
Price to Book
|
1.2
x
|
1.07
x
|
1.21
x
|
1.25
x
|
1.18
x
|
1.22
x
|
Nbr of stocks (in thousands)
|
17,280
|
17,993
|
17,101
|
17,956
|
17,954
|
17,954
|
Reference price
2 |
29,900
|
29,300
|
35,000
|
38,300
|
39,000
|
44,700
|
Announcement Date
|
14/03/19
|
18/03/20
|
10/03/21
|
31/03/22
|
30/03/23
|
01/04/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
1,164,601
|
1,309,529
|
1,210,062
|
1,536,424
|
1,710,202
|
1,532,155
|
EBITDA
1 |
163,655
|
190,241
|
185,286
|
174,701
|
196,673
|
201,621
|
EBIT
1 |
97,920
|
104,596
|
83,596
|
84,322
|
109,003
|
103,911
|
Operating Margin
|
8.41%
|
7.99%
|
6.91%
|
5.49%
|
6.37%
|
6.78%
|
Earnings before Tax (EBT)
1 |
95,923
|
107,353
|
83,643
|
88,621
|
103,189
|
113,101
|
Net income
1 |
76,738
|
85,883
|
67,080
|
70,897
|
82,552
|
99,241
|
Net margin
|
6.59%
|
6.56%
|
5.54%
|
4.61%
|
4.83%
|
6.48%
|
EPS
2 |
5,816
|
4,534
|
3,546
|
3,751
|
4,368
|
5,251
|
Free Cash Flow
1 |
80,554
|
-47,609
|
42,559
|
-86,267
|
225,169
|
203,009
|
FCF margin
|
6.92%
|
-3.64%
|
3.52%
|
-5.61%
|
13.17%
|
13.25%
|
FCF Conversion (EBITDA)
|
49.22%
|
-
|
22.97%
|
-
|
114.49%
|
100.69%
|
FCF Conversion (Net income)
|
104.97%
|
-
|
63.45%
|
-
|
272.76%
|
204.56%
|
Dividend per Share
|
-
|
-
|
2,000
|
2,000
|
1,500
|
-
|
Announcement Date
|
14/03/19
|
18/03/20
|
10/03/21
|
31/03/22
|
30/03/23
|
01/04/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
162,204
|
-
|
-
|
Net Cash position
1 |
97,051
|
3,669
|
3,088
|
-
|
23,988
|
249,703
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
0.9285
x
|
-
|
-
|
Free Cash Flow
1 |
80,554
|
-47,609
|
42,559
|
-86,267
|
225,169
|
203,009
|
ROE (net income / shareholders' equity)
|
19.3%
|
18.2%
|
13.2%
|
13.3%
|
14.5%
|
15.9%
|
ROA (Net income/ Total Assets)
|
10.1%
|
9.04%
|
6.55%
|
5.48%
|
6.44%
|
6.24%
|
Assets
1 |
757,438
|
949,955
|
1,023,887
|
1,294,829
|
1,281,538
|
1,591,113
|
Book Value Per Share
2 |
24,933
|
27,477
|
28,887
|
30,635
|
32,977
|
36,587
|
Cash Flow per Share
2 |
6,637
|
3,677
|
3,477
|
2,976
|
6,122
|
6,677
|
Capex
1 |
40,957
|
158,073
|
116,734
|
80,677
|
54,246
|
44,161
|
Capex / Sales
|
3.52%
|
12.07%
|
9.65%
|
5.25%
|
3.17%
|
2.88%
|
Announcement Date
|
14/03/19
|
18/03/20
|
10/03/21
|
31/03/22
|
30/03/23
|
01/04/24
|
|
1st Jan change
|
Capi.
|
---|
| +17.45% | 37.01M | | +13.21% | 8.58B | | +26.98% | 7.84B | | +6.75% | 2.2B | | +180.00% | 1.21B | | +1.26% | 962M | | -60.97% | 751M | | -31.84% | 731M | | +0.46% | 573M | | -17.76% | 547M |
Other Commercial Printing Services
|