End-of-day quote
Wiener Boerse
23:00:00 27/06/2024 BST
|
5-day change
|
1st Jan Change
|
0.402
EUR
|
+0.50%
|
|
+0.50%
|
+15.52%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
1,271,897
|
1,075,442
|
1,005,861
|
1,000,306
|
1,247,678
|
1,520,795
|
-
|
-
|
Enterprise Value (EV)
1 |
1,271,897
|
1,075,442
|
1,005,861
|
1,000,306
|
1,247,678
|
1,520,795
|
1,520,795
|
1,520,795
|
P/E ratio
|
5.2
x
|
4.05
x
|
3.36
x
|
3.43
x
|
3.8
x
|
4.29
x
|
4.11
x
|
3.86
x
|
Yield
|
5.93%
|
7.74%
|
9.47%
|
9.39%
|
8.44%
|
7.33%
|
7.48%
|
7.88%
|
Capitalization / Revenue
|
2.03
x
|
1.63
x
|
1.39
x
|
1.38
x
|
1.79
x
|
2.2
x
|
2.07
x
|
1.92
x
|
EV / Revenue
|
2.03
x
|
1.63
x
|
1.39
x
|
1.38
x
|
1.79
x
|
2.2
x
|
2.07
x
|
1.92
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0.55
x
|
0.38
x
|
0.32
x
|
0.37
x
|
0.4
x
|
0.41
x
|
0.38
x
|
0.35
x
|
Nbr of stocks (in thousands)
|
349,983,034
|
349,983,034
|
349,983,034
|
349,983,034
|
349,983,034
|
349,983,034
|
-
|
-
|
Reference price
2 |
3.065
|
2.390
|
2.184
|
2.367
|
2.736
|
3.155
|
3.155
|
3.155
|
Announcement Date
|
30/03/20
|
30/03/21
|
30/03/22
|
30/03/23
|
28/03/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
627,268
|
657,961
|
721,746
|
725,499
|
695,468
|
692,299
|
735,047
|
791,380
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
266,305
|
265,971
|
461,471
|
451,476
|
443,163
|
452,213
|
469,621
|
503,324
|
Operating Margin
|
42.45%
|
40.42%
|
63.94%
|
62.23%
|
63.72%
|
65.32%
|
63.89%
|
63.6%
|
Earnings before Tax (EBT)
1 |
266,576
|
265,050
|
295,880
|
306,216
|
307,419
|
308,004
|
324,974
|
343,669
|
Net income
1 |
212,098
|
215,925
|
241,183
|
259,140
|
269,356
|
261,627
|
273,273
|
289,282
|
Net margin
|
33.81%
|
32.82%
|
33.42%
|
35.72%
|
38.73%
|
37.79%
|
37.18%
|
36.55%
|
EPS
2 |
0.5900
|
0.5900
|
0.6500
|
0.6900
|
0.7200
|
0.7348
|
0.7679
|
0.8165
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.1819
|
0.1851
|
0.2068
|
0.2222
|
0.2309
|
0.2311
|
0.2361
|
0.2485
|
Announcement Date
|
30/03/20
|
30/03/21
|
30/03/22
|
30/03/23
|
28/03/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019 S2
|
2020 S1
|
2021 S1
|
2021 Q4
|
2021 S2
|
2022 Q2
|
2022 S1
|
2022 Q4
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2023 S2
|
2024 Q1
|
2024 Q2
|
2024 S1
|
2024 Q3
|
2024 Q4
|
2024 S2
|
2025 S1
|
2025 S2
|
---|
Net sales
1 |
304,883
|
339,774
|
366,254
|
175,865
|
-
|
181,802
|
387,659
|
160,099
|
176,429
|
-
|
167,854
|
161,820
|
-
|
186,147
|
159,743
|
-
|
168,363
|
158,195
|
-
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
185,940
|
231,731
|
249,563
|
-
|
211,908
|
123,336
|
261,688
|
73,234
|
118,672
|
-
|
108,727
|
-
|
-
|
135,072
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
60.99%
|
68.2%
|
68.14%
|
-
|
-
|
67.84%
|
67.5%
|
45.74%
|
67.26%
|
-
|
64.77%
|
-
|
-
|
72.56%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
120,714
|
132,555
|
-
|
-
|
-
|
-
|
-
|
71,448
|
72,942
|
-
|
81,441
|
-
|
-
|
79,439
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
86,053
|
108,834
|
122,278
|
-
|
-
|
58,195
|
128,945
|
61,635
|
61,680
|
-
|
74,122
|
-
|
-
|
70,386
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net margin
|
28.22%
|
32.03%
|
33.39%
|
-
|
-
|
32.01%
|
33.26%
|
38.5%
|
34.96%
|
-
|
44.16%
|
-
|
-
|
37.81%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
|
0.2500
|
-
|
-
|
-
|
-
|
-
|
-
|
0.1600
|
0.1700
|
0.3700
|
-
|
-
|
0.3500
|
0.1900
|
-
|
0.3800
|
-
|
-
|
0.3900
|
0.3900
|
0.4100
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
30/03/20
|
30/08/20
|
30/08/21
|
30/03/22
|
30/03/22
|
29/08/22
|
29/08/22
|
30/03/23
|
29/08/23
|
29/08/23
|
27/10/23
|
28/03/24
|
28/03/24
|
29/04/24
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
12.4%
|
11.4%
|
11.6%
|
11.3%
|
10.9%
|
10.2%
|
9.92%
|
9.59%
|
ROA (Net income/ Total Assets)
|
0.89%
|
0.83%
|
0.86%
|
0.82%
|
0.73%
|
0.63%
|
0.6%
|
0.55%
|
Assets
1 |
23,751,176
|
26,046,441
|
28,044,535
|
31,498,724
|
36,898,082
|
41,603,442
|
45,658,206
|
52,317,074
|
Book Value Per Share
2 |
5.570
|
6.300
|
6.900
|
6.370
|
6.880
|
7.720
|
8.290
|
8.910
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
30/03/20
|
30/03/21
|
30/03/22
|
30/03/23
|
28/03/24
|
-
|
-
|
-
|
Last Close Price
3.155
CNY Average target price
3.7
CNY Spread / Average Target +17.30% Consensus |
1st Jan change
|
Capi.
|
---|
| +5.85% | 74.17B | | +10.53% | 57.64B | | +6.05% | 50.35B | | +27.72% | 45.57B | | -10.16% | 37.68B | | +9.40% | 35.69B | | -96.60% | 32.24B | | +4.41% | 25.03B | | +11.03% | 24.87B |
Commercial Banks
|