End-of-day quote
Thailand S.E.
23:00:00 26/06/2024 BST
|
5-day change
|
1st Jan Change
|
12.5
THB
|
+3.31%
|
|
+14.68%
|
-30.17%
|
Fiscal Period: December |
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
6,265
|
4,375
|
-
|
-
|
Enterprise Value (EV)
1 |
6,265
|
4,375
|
4,375
|
4,375
|
P/E ratio
|
-
|
18.4
x
|
14.5
x
|
11.6
x
|
Yield
|
2.23%
|
2.96%
|
4%
|
4.96%
|
Capitalization / Revenue
|
8.85
x
|
4.95
x
|
3.97
x
|
3.26
x
|
EV / Revenue
|
8.85
x
|
4.95
x
|
3.97
x
|
3.26
x
|
EV / EBITDA
|
25
x
|
14.7
x
|
11.4
x
|
9.11
x
|
EV / FCF
|
35,383,024
x
|
-
|
-
|
-
|
FCF Yield
|
0%
|
-
|
-
|
-
|
Price to Book
|
3.73
x
|
2.45
x
|
2.29
x
|
2.12
x
|
Nbr of stocks (in thousands)
|
350,000
|
350,000
|
-
|
-
|
Reference price
2 |
17.90
|
12.50
|
12.50
|
12.50
|
Announcement Date
|
23/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
707.8
|
883
|
1,101
|
1,342
|
EBITDA
1 |
-
|
250.6
|
297
|
385
|
480
|
EBIT
1 |
-
|
245.4
|
287
|
-
|
-
|
Operating Margin
|
-
|
34.68%
|
32.5%
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
Net income
1 |
270.3
|
-
|
237
|
300
|
377
|
Net margin
|
-
|
-
|
26.84%
|
27.25%
|
28.09%
|
EPS
2 |
1.040
|
-
|
0.6800
|
0.8600
|
1.080
|
Free Cash Flow
|
-
|
177.1
|
-
|
-
|
-
|
FCF margin
|
-
|
25.01%
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
70.64%
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
0.4000
|
0.3700
|
0.5000
|
0.6200
|
Announcement Date
|
28/04/23
|
23/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
177
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
17.1%
|
13.7%
|
16.3%
|
18.9%
|
ROA (Net income/ Total Assets)
|
-
|
14.8%
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
-
|
4.800
|
5.100
|
5.460
|
5.910
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
1,103
|
-
|
-
|
-
|
Capex / Sales
|
-
|
155.82%
|
-
|
-
|
-
|
Announcement Date
|
28/04/23
|
23/02/24
|
-
|
-
|
-
|
Last Close Price
12.5
THB Average target price
18.6
THB Spread / Average Target +48.80% Consensus |
1st Jan change
|
Capi.
|
---|
| -30.17% | 119M | | -47.49% | 2.71B | | -33.87% | 2.44B | | -28.84% | 2.39B | | -0.19% | 215M | | -61.43% | 126M |
Doctor's Office
|