Stock 165610997 ADITYA BIRLA CAPITAL LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Aditya Birla Capital Limited LUXEMBOURG S.E.

Equities

165610997

US0070261070

Life & Health Insurance

End-of-day quote LUXEMBOURG S.E.
Other stock markets
 23:00:00 27/06/2024 BST 		5-day change 1st Jan Change
2.86 USD +1.42% Intraday chart for Aditya Birla Capital Limited -0.69% +43.00%
06-20 Aditya Birla Capital Limited Announces Resignation of Amber Gupta as Company Secretary and Chief Compliance Officer, Effective 30 June 2024 CI
05-30 Aditya Birla Capital Injects Additional INR3 Billion into Housing Finance Business MT

Valuation

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 213,977 101,726 288,143 260,116 371,283 621,142 - -
Enterprise Value (EV) 1 755,282 626,282 288,143 260,116 371,283 456,044 1,922,762 2,217,207
P/E ratio 24.6 x 10.4 x 25.6 x 15.3 x 7.77 x 13.5 x 18 x 14.4 x
Yield - - - - - - - -
Capitalization / Revenue 1.41 x 0.61 x 1.5 x 1.17 x 1.35 x 1.32 x 1.9 x 1.62 x
EV / Revenue 4.98 x 3.73 x 1.5 x 1.17 x 1.35 x 1.32 x 5.87 x 5.79 x
EV / EBITDA 52.4 x 32.6 x 13.3 x 9.3 x 5.72 x 7.44 x 32.2 x 30 x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book 2.25 x 0.81 x 2.1 x 1.68 x 1.83 x 2.38 x 2.05 x 1.8 x
Nbr of stocks (in thousands) 2,201,404 2,413,423 2,415,278 2,416,312 2,417,994 2,602,078 - -
Reference price 2 97.20 42.15 119.3 107.6 153.6 238.7 238.7 238.7
Announcement Date 04/05/19 05/06/20 14/05/21 12/05/22 11/05/23 13/05/24 - -
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 151,635 167,923 192,478 222,299 274,156 345,055 327,657 382,637
EBITDA 1 14,404 19,194 21,637 27,980 64,886 61,285 59,743 74,000
EBIT 1 13,826 18,169 20,492 26,760 63,438 59,346 60,214 73,936
Operating Margin 9.12% 10.82% 10.65% 12.04% 23.14% 17.2% 18.38% 19.32%
Earnings before Tax (EBT) 1 13,806 12,797 15,457 22,867 56,352 45,824 49,776 61,475
Net income 1 8,709 9,198 11,265 17,060 47,958 33,350 34,774 43,406
Net margin 5.74% 5.48% 5.85% 7.67% 17.49% 9.67% 10.61% 11.34%
EPS 2 3.950 4.060 4.660 7.050 19.77 12.95 13.25 16.58
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 - - - - - - - -
Announcement Date 04/05/19 05/06/20 14/05/21 12/05/22 11/05/23 13/05/24 - -
1INR in Million2INR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2022 Q1 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2024 Q2 2024 Q3 2024 Q4
Net sales 1 42,990 57,055 66,168 55,903 68,250 68,940 61,415 - -
EBITDA - - - - - - - - -
EBIT - 8,464 6,884 7,254 8,073 37,571 - 11,325 11,650
Operating Margin - 14.83% 10.4% 12.98% 11.83% 54.5% - - -
Earnings before Tax (EBT) 1 3,976 6,591 6,082 5,619 5,933 34,391 9,785 10,284 14,820
Net income 1 3,020 5,767 4,503 4,295 4,882 32,694 6,992 6,539 9,524
Net margin 7.03% 10.11% 6.8% 7.68% 7.15% 47.42% 11.38% - -
EPS - - - - - - - - -
Dividend per Share - - - - - - - - -
Announcement Date 05/08/21 03/02/22 12/05/22 03/08/22 07/11/22 02/02/23 - - -
1INR in Million
Estimates

Balance Sheet Analysis

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 541,306 524,556 - - - 1,053,421 1,301,620 1,596,065
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 37.58 x 27.33 x - - - 21.77 x 21.79 x 21.57 x
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 9.65% 8.33% 8.56% 11.7% 26.8% 12.1% 11.8% 13.1%
ROA (Net income/ Total Assets) 0.86% 0.82% 0.95% 1.28% 2.98% 1.96% 1.86% 1.96%
Assets 1 1,017,097 1,117,323 1,190,468 1,329,673 1,609,470 1,508,597 1,867,741 2,218,883
Book Value Per Share 2 43.20 52.10 56.90 64.10 84.00 100.0 116.0 133.0
Cash Flow per Share - - -1.270 8.020 - - - -
Capex - - - - - - - -
Capex / Sales - - - - - - - -
Announcement Date 04/05/19 05/06/20 14/05/21 12/05/22 11/05/23 13/05/24 - -
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Aditya Birla Capital Limited

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
10
Last Close Price
238.7 INR
Average target price
245.7 INR
Spread / Average Target
+2.93%
Consensus

EPS Revisions

Estimates Revisions

Quarterly revenue - Rate of surprise

Company calendar

Sector Life Insurance

1st Jan change Capi.
CHINA LIFE INSURANCE COMPANY LIMITED Stock China Life Insurance Company Limited
+9.09% 99.5B
PING AN INSURANCE (GROUP) COMPANY OF CHINA, LTD. Stock Ping An Insurance (Group) Company of China, Ltd.
+2.63% 94.44B
LIFE INSURANCE CORPORATION OF INDIA Stock Life Insurance Corporation of India
+18.77% 75.02B
FUBON FINANCIAL HOLDING CO., LTD. Stock Fubon Financial Holding Co., Ltd.
+22.38% 31.77B
JAPAN POST HOLDINGS CO., LTD. Stock Japan Post Holdings Co., Ltd.
+26.64% 31.6B
SBI LIFE INSURANCE COMPANY LIMITED Stock SBI Life Insurance Company Limited
+4.14% 17.93B
HDFC LIFE INSURANCE COMPANY LIMITED Stock HDFC Life Insurance Company Limited
-7.99% 15.35B
NN GROUP N.V. Stock NN Group N.V.
+21.54% 12.75B
ICICI PRUDENTIAL LIFE INSURANCE COMPANY LIMITED Stock ICICI Prudential Life Insurance Company Limited
+13.25% 10.48B
Life Insurance
  1. Stock Market
  2. Equities
  3. ABCAPITAL Stock
  4. 165610997 Stock
  5. Financials Aditya Birla Capital Limited