Company Valuation: Active Biotech AB

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 275.5 254.8 165.1 115.9 121.3 90.81 - -
Change - -7.51% -35.2% -29.8% 4.6% -25.11% - -
Enterprise Value (EV) 223.1 254.8 128.9 88.53 121.3 90.81 90.81 90.81
Change - 14.2% -49.4% -31.34% 36.97% -25.11% 0% 0%
P/E - - - - - - - -
PBR - - - - - - - -
PEG - - - - - - - -
Capitalization / Revenue - - - - - - - -5.54x
EV / Revenue - - - - - - - -5.54x
EV / EBITDA -0x -0x -0x -0x -0x -2.61x 5.47x 1.81x
EV / EBIT -0x -0x -0x -0x -0x -2.74x 4.99x 1.75x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 - - - - - - - -
Distribution rate - - - - - - - -
Net sales 1 - - - - - - - -16.4
EBITDA 1 -48.5 -56.4 -44.8 -38.2 -36 -34.8 16.6 50.2
EBIT 1 -49.8 -57.9 -46.5 -39.8 -37.6 -33.2 18.2 51.8
Net income 1 -49.8 -58.4 -45.8 -39.4 -37.32 -33.2 18.2 51.8
Net Debt -52.37 - -36.2 -27.4 - - - -
Reference price 2 126.400 96.200 45.650 10.880 4.600 3.445 3.445 3.445
Nbr of stocks (in thousands) 2,180 2,649 3,617 10,655 26,361 26,361 - -
Announcement Date 25/03/22 09/02/23 08/02/24 13/02/25 01/04/26 - - -
1SEK in Million2
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 9.15M
18.83x6.63x13.18x1.58% 64.69B
30.16x7.93x26.43x0.05% 54.78B
36.79x6.53x19.51x0.88% 53.49B
35.59x3.45x14.87x-.--% 45.98B
49.71x5.74x31.52x-.--% 42.94B
-19.41x187.75x-20.66x-.--% 40.08B
28.93x8.21x21.27x0.37% 33.52B
32.66x5.97x20.09x-.--% 23.67B
27.67x5.83x15.12x-.--% 23.97B
Average 26.77x 26.45x 15.70x 0.32% 38.31B
Weighted average by Cap. 26.72x 25.32x 15.93x 0.43%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Active Biotech AB

Historical PBR trend

Valuation ratios - PBR - Active Biotech AB

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Active Biotech AB

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Active Biotech AB

  1. Stock Market
  2. Stocks
  3. ACTI Stock
  4. Valuation Active Biotech AB