Market Closed -
Deutsche Boerse AG
17:07:13 26/06/2024 BST
|
5-day change
|
1st Jan Change
|
285
EUR
|
-0.97%
|
|
+5.79%
|
-10.25%
|
Fiscal Period: August |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
126,262
|
152,643
|
213,425
|
182,465
|
204,233
|
190,809
|
-
|
-
|
Enterprise Value (EV)
1 |
120,158
|
144,289
|
205,322
|
174,630
|
195,335
|
186,196
|
183,801
|
182,635
|
P/E ratio
|
26.9
x
|
30.4
x
|
36.7
x
|
26.9
x
|
30.1
x
|
26.6
x
|
23.6
x
|
21
x
|
Yield
|
1.47%
|
1.33%
|
1.05%
|
1.35%
|
1.38%
|
1.69%
|
1.81%
|
1.92%
|
Capitalization / Revenue
|
2.92
x
|
3.44
x
|
4.22
x
|
2.96
x
|
3.19
x
|
2.94
x
|
2.78
x
|
2.58
x
|
EV / Revenue
|
2.78
x
|
3.26
x
|
4.06
x
|
2.84
x
|
3.05
x
|
2.87
x
|
2.68
x
|
2.47
x
|
EV / EBITDA
|
16.7
x
|
17.4
x
|
21.6
x
|
15.2
x
|
16.1
x
|
15.4
x
|
13.7
x
|
12.5
x
|
EV / FCF
|
19.9
x
|
18.9
x
|
24.5
x
|
19.8
x
|
21.7
x
|
20.9
x
|
19.1
x
|
17.2
x
|
FCF Yield
|
5.02%
|
5.28%
|
4.09%
|
5.05%
|
4.61%
|
4.79%
|
5.23%
|
5.83%
|
Price to Book
|
8.75
x
|
8.96
x
|
10.9
x
|
8.26
x
|
7.95
x
|
6.77
x
|
5.98
x
|
5.19
x
|
Nbr of stocks (in thousands)
|
637,141
|
636,197
|
634,137
|
632,548
|
630,795
|
626,384
|
-
|
-
|
Reference price
2 |
198.2
|
239.9
|
336.6
|
288.5
|
323.8
|
304.6
|
304.6
|
304.6
|
Announcement Date
|
26/09/19
|
24/09/20
|
23/09/21
|
22/09/22
|
28/09/23
|
-
|
-
|
-
|
Fiscal Period: August |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
43,215
|
44,327
|
50,533
|
61,594
|
64,112
|
64,888
|
68,633
|
74,010
|
EBITDA
1 |
7,198
|
8,287
|
9,513
|
11,455
|
12,154
|
12,107
|
13,378
|
14,626
|
EBIT
1 |
6,305
|
6,514
|
7,622
|
9,367
|
9,873
|
9,860
|
10,919
|
12,003
|
Operating Margin
|
14.59%
|
14.69%
|
15.08%
|
15.21%
|
15.4%
|
15.2%
|
15.91%
|
16.22%
|
Earnings before Tax (EBT)
1 |
6,252
|
6,774
|
7,761
|
9,196
|
9,139
|
9,807
|
10,845
|
11,940
|
Net income
1 |
4,786
|
5,114
|
5,913
|
6,885
|
6,879
|
7,336
|
8,164
|
9,054
|
Net margin
|
11.07%
|
11.54%
|
11.7%
|
11.18%
|
10.73%
|
11.31%
|
11.89%
|
12.23%
|
EPS
2 |
7.360
|
7.890
|
9.160
|
10.71
|
10.77
|
11.43
|
12.90
|
14.48
|
Free Cash Flow
1 |
6,028
|
7,616
|
8,395
|
8,823
|
8,996
|
8,918
|
9,621
|
10,644
|
FCF margin
|
13.95%
|
17.18%
|
16.61%
|
14.32%
|
14.03%
|
13.74%
|
14.02%
|
14.38%
|
FCF Conversion (EBITDA)
|
83.75%
|
91.91%
|
88.25%
|
77.02%
|
74.02%
|
73.66%
|
71.92%
|
72.78%
|
FCF Conversion (Net income)
|
125.95%
|
148.92%
|
141.97%
|
128.16%
|
130.78%
|
121.58%
|
117.85%
|
117.56%
|
Dividend per Share
2 |
2.920
|
3.200
|
3.520
|
3.880
|
4.480
|
5.160
|
5.516
|
5.845
|
Announcement Date
|
26/09/19
|
24/09/20
|
23/09/21
|
22/09/22
|
28/09/23
|
-
|
-
|
-
|
Fiscal Period: August |
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
2025 Q4
|
---|
Net sales
1 |
15,047
|
16,159
|
15,424
|
15,748
|
15,814
|
16,565
|
15,985
|
16,224
|
15,800
|
16,467
|
16,346
|
16,871
|
16,551
|
17,361
|
17,173
|
EBITDA
1 |
2,590
|
3,127
|
2,803
|
3,099
|
2,477
|
2,960
|
3,026
|
3,086
|
2,691
|
3,152
|
3,038
|
3,424
|
2,884
|
3,485
|
3,307
|
EBIT
1 |
2,062
|
2,603
|
2,268
|
2,593
|
1,945
|
2,359
|
2,385
|
2,565
|
2,046
|
2,631
|
2,411
|
2,824
|
2,326
|
2,876
|
2,648
|
Operating Margin
|
13.7%
|
16.11%
|
14.71%
|
16.47%
|
12.3%
|
14.24%
|
14.92%
|
15.81%
|
12.95%
|
15.98%
|
14.75%
|
16.74%
|
14.05%
|
16.56%
|
15.42%
|
Earnings before Tax (EBT)
1 |
2,050
|
2,495
|
2,245
|
2,602
|
1,947
|
2,632
|
1,959
|
2,617
|
2,096
|
2,654
|
2,381
|
2,831
|
2,335
|
2,884
|
2,664
|
Net income
1 |
1,637
|
1,788
|
1,667
|
1,967
|
1,549
|
2,012
|
1,374
|
1,975
|
1,677
|
1,934
|
1,701
|
2,112
|
1,761
|
2,136
|
1,975
|
Net margin
|
10.88%
|
11.07%
|
10.81%
|
12.49%
|
9.8%
|
12.15%
|
8.6%
|
12.18%
|
10.61%
|
11.75%
|
10.4%
|
12.52%
|
10.64%
|
12.3%
|
11.5%
|
EPS
2 |
2.540
|
2.790
|
2.600
|
3.080
|
2.390
|
3.150
|
2.150
|
3.100
|
2.630
|
3.040
|
2.659
|
3.328
|
2.786
|
3.382
|
3.122
|
Dividend per Share
2 |
0.9700
|
0.9700
|
0.9700
|
1.120
|
1.120
|
1.120
|
1.120
|
1.290
|
1.290
|
1.290
|
1.285
|
1.376
|
1.376
|
1.376
|
1.355
|
Announcement Date
|
17/03/22
|
23/06/22
|
22/09/22
|
16/12/22
|
23/03/23
|
22/06/23
|
28/09/23
|
19/12/23
|
21/03/24
|
20/06/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: August |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
6,104
|
8,353
|
8,103
|
7,835
|
8,897
|
4,613
|
7,008
|
8,174
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
6,028
|
7,616
|
8,395
|
8,823
|
8,996
|
8,918
|
9,621
|
10,644
|
ROE (net income / shareholders' equity)
|
38.6%
|
32.6%
|
32.4%
|
33.1%
|
28.8%
|
27.8%
|
27%
|
26.2%
|
ROA (Net income/ Total Assets)
|
17.6%
|
15.3%
|
14.7%
|
15.2%
|
15.1%
|
13.9%
|
14%
|
14.3%
|
Assets
1 |
27,120
|
33,435
|
40,127
|
45,220
|
45,475
|
52,797
|
58,113
|
63,484
|
Book Value Per Share
2 |
22.70
|
26.80
|
30.90
|
34.90
|
40.70
|
45.00
|
50.90
|
58.70
|
Cash Flow per Share
2 |
10.20
|
12.70
|
13.90
|
14.80
|
14.90
|
14.90
|
16.60
|
18.70
|
Capex
1 |
599
|
599
|
580
|
718
|
528
|
558
|
743
|
846
|
Capex / Sales
|
1.39%
|
1.35%
|
1.15%
|
1.17%
|
0.82%
|
0.86%
|
1.08%
|
1.14%
|
Announcement Date
|
26/09/19
|
24/09/20
|
23/09/21
|
22/09/22
|
28/09/23
|
-
|
-
|
-
|
Last Close Price
304.6
USD Average target price
348.4
USD Spread / Average Target +14.36% Consensus |
1st Jan change
|
Capi.
|
---|
| +1.65% | 166B | | +5.09% | 159B | | +2.17% | 102B | | +48.98% | 94.12B | | +15.88% | 85.34B | | -0.14% | 76.53B | | -1.53% | 47B | | -35.11% | 41.59B | | -1.02% | 34.93B |
Other IT Services & Consulting
|