Stock 0A9O ABOUT YOU HOLDING SE
Add to a list
To use this feature you must be a member
Log inSign up

Financials About You Holding SE London S.E.

Equities

0A9O

DE000A3CNK42

Department Stores

Market Closed - London S.E.
Other stock markets
 13:57:48 01/03/2022 GMT 		5-day change 1st Jan Change
12.74 EUR -13.93% Intraday chart for About You Holding SE +294.99% +192.30%
06-03 About You Holding SE Announces Resignation of Sebastian Klauke as Member and Chairman of Supervisory Board CI
05-07 About You Holding SE Provides Earnings Guidance for the Fiscal Year 2025 CI

Valuation

Fiscal Period: February 2022 2023 2024 2025 2026 2027
Capitalization 1 2,202 904 699.5 573.9 - -
Enterprise Value (EV) 1 1,705 699.1 710.5 652.9 791.2 795.9
P/E ratio -16.8 x -3.94 x -6.22 x -8.18 x -17.9 x 53.4 x
Yield - - - - - -
Capitalization / Revenue 1.27 x 0.47 x 0.36 x 0.28 x 0.26 x 0.24 x
EV / Revenue 0.98 x 0.37 x 0.37 x 0.32 x 0.35 x 0.33 x
EV / EBITDA -25.5 x -5.1 x 222 x 25.5 x 12.5 x 7.8 x
EV / FCF -10.9 x -2.68 x 78.9 x -309 x 45.6 x 22.1 x
FCF Yield -9.14% -37.3% 1.27% -0.32% 2.19% 4.53%
Price to Book 3.59 x 2.48 x 2.63 x 2.82 x 2.99 x 3.11 x
Nbr of stocks (in thousands) 170,395 171,205 173,048 174,161 - -
Reference price 2 12.92 5.280 4.042 3.295 3.295 3.295
Announcement Date 24/05/22 11/05/23 07/05/24 - - -
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: February 2021 2022 2023 2024 2025 2026 2027
Net sales 1 - 1,732 1,905 1,935 2,062 2,242 2,388
EBITDA 1 - -66.9 -137 3.2 25.6 63.44 102
EBIT 1 - -91.9 -198.7 -64.1 -53.06 -5.173 27.64
Operating Margin - -5.31% -10.43% -3.31% -2.57% -0.23% 1.16%
Earnings before Tax (EBT) 1 - -122.6 -227.2 -113.1 -69.16 -16.4 21.48
Net income 1 -151.1 -124.4 -229 -112.2 -67.8 -21.69 10.22
Net margin - -7.18% -12.02% -5.8% -3.29% -0.97% 0.43%
EPS 2 -622.3 -0.7700 -1.340 -0.6500 -0.4027 -0.1846 0.0617
Free Cash Flow 1 - -155.9 -261 9 -2.115 17.34 36.04
FCF margin - -9% -13.7% 0.47% -0.1% 0.77% 1.51%
FCF Conversion (EBITDA) - - - 281.25% - 27.33% 35.33%
FCF Conversion (Net income) - - - - - - 352.59%
Dividend per Share 2 - - - - - - -
Announcement Date 17/06/21 24/05/22 11/05/23 07/05/24 - - -
1EUR in Million2EUR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: February 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 S1 2023 Q3 2023 Q4 2023 S2 2024 Q1 2024 Q2 2024 S1 2024 Q3 2024 Q4 2025 Q1 2025 Q2 2025 Q3 2025 Q4 2026 Q1
Net sales 1 512.5 401.4 504.1 430.6 934.8 554.9 415 969.8 507.1 439.6 946.7 551.9 436.6 535.1 459.4 592.1 442.8 -
EBITDA 1 -30.5 -11 -28.8 -42.8 -71.6 -43.1 -22.3 -65.4 4.2 -12.9 -8.8 19.8 -7.8 8.4 - - - -
EBIT -38.3 - - - - - -41.9 -100.9 - - - - - - - - - -
Operating Margin -7.47% - - - - - -10.1% -10.4% - - - - - - - - - -
Earnings before Tax (EBT) - - - -62.9 - -61.3 -58.9 - - - - -10.5 - - - - - -
Net income - - - -63.4 - -62 -59.2 - - - - -10.4 - - - - - -
Net margin - - - -14.72% - -11.17% -14.27% - - - - -1.88% - - - - - -
EPS -0.2300 - - -0.3700 - -0.3600 -0.3500 - - - - -0.0600 - - - - - -
Dividend per Share 2 - - - - - - - - - - - - - - - - - -
Announcement Date 11/01/22 24/05/22 07/07/22 11/10/22 11/10/22 10/01/23 11/05/23 11/05/23 12/07/23 10/10/23 10/10/23 11/01/24 07/05/24 - - - - -
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: February 2021 2022 2023 2024 2025 2026 2027
Net Debt 1 - - - 11 79 217 222
Net Cash position 1 - 496 205 - - - -
Leverage (Debt/EBITDA) - - - 3.438 x 3.086 x 3.426 x 2.176 x
Free Cash Flow 1 - -156 -261 9 -2.12 17.3 36
ROE (net income / shareholders' equity) - -38.9% -45.2% -35.4% -37.5% -29.2% -14.9%
ROA (Net income/ Total Assets) - -15.2% -18.1% -17.3% -6.8% -4.25% -1.26%
Assets 1 - 820.7 1,263 648 997.3 510.8 -810.6
Book Value Per Share 2 - 3.600 2.130 1.530 1.170 1.100 1.060
Cash Flow per Share 2 - -0.6800 -1.210 0.2800 0.2400 0.3700 0.3900
Capex 1 - 28.1 38.2 35.4 37.7 41.4 44
Capex / Sales - 1.62% 2.01% 1.83% 1.83% 1.84% 1.84%
Announcement Date 17/06/21 24/05/22 11/05/23 07/05/24 - - -
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for About You Holding SE

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
10
Last Close Price
3.295 EUR
Average target price
5.59 EUR
Spread / Average Target
+69.65%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Internet & Mail Order Department Stores

1st Jan change Capi.
JD.COM, INC. Stock JD.com, Inc.
-7.37% 41.03B
COUPANG, INC. Stock Coupang, Inc.
+33.85% 37.39B
ALLEGRO.EU S.A. Stock Allegro.eu S.A.
+6.83% 9.7B
ZOZO, INC. Stock ZOZO, Inc.
+36.06% 7.66B
ETSY, INC. Stock Etsy, Inc.
-27.88% 6.81B
WAYFAIR INC. Stock Wayfair Inc.
-16.61% 6.28B
FSN E-COMMERCE VENTURES LIMITED Stock FSN E-Commerce Ventures Limited
+1.87% 5.86B
MONOTARO CO., LTD. Stock MonotaRO Co., Ltd.
+19.84% 5.78B
PT GLOBAL DIGITAL NIAGA TBK Stock PT Global Digital Niaga Tbk
-4.15% 3.47B
Internet & Mail Order Department Stores
  1. Stock Market
  2. Equities
  3. YOU Stock
  4. 0A9O Stock
  5. Financials About You Holding SE