Real-time Estimate
Tradegate
11:18:39 01/07/2024 BST
|
5-day change
|
1st Jan Change
|
1.096
EUR
|
-0.36%
|
|
-7.85%
|
-70.25%
|
Fiscal Period: December |
2019
|
2020
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
237
|
895.3
|
332.2
|
180.9
|
65.99
|
-
|
-
|
Enterprise Value (EV)
1 |
237
|
895.3
|
332.2
|
180.9
|
65.99
|
65.99
|
65.99
|
P/E ratio
|
-
|
-
|
-24.4
x
|
-17.8
x
|
-3.1
x
|
-3.02
x
|
-2.86
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
151
x
|
566
x
|
-
|
187
x
|
66.7
x
|
60
x
|
55.5
x
|
EV / Revenue
|
151
x
|
566
x
|
-
|
187
x
|
66.7
x
|
60
x
|
55.5
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-3.69
x
|
-3.51
x
|
-3.4
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-3.67
x
|
-3.47
x
|
-3.22
x
|
FCF Yield
|
-
|
-
|
-
|
-
|
-27.3%
|
-28.8%
|
-31%
|
Price to Book
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
44,060
|
45,540
|
46,861
|
50,891
|
59,133
|
-
|
-
|
Reference price
2 |
5.380
|
19.66
|
7.090
|
3.555
|
1.116
|
1.116
|
1.116
|
Announcement Date
|
30/04/20
|
30/04/21
|
01/03/23
|
15/05/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
1.571
|
1.583
|
-
|
0.97
|
0.99
|
1.1
|
1.19
|
EBITDA
1 |
-
|
-
|
-
|
-
|
-17.89
|
-18.78
|
-19.41
|
EBIT
1 |
-17.47
|
-
|
-
|
-13.43
|
-15.91
|
-15.8
|
-15.7
|
Operating Margin
|
-1,112.29%
|
-
|
-
|
-1,384.43%
|
-1,607.07%
|
-1,436.36%
|
-1,319.33%
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
1 |
-
|
-
|
-13.62
|
-10.05
|
-18.77
|
-18
|
-16.96
|
Net margin
|
-
|
-
|
-
|
-1,035.88%
|
-1,895.96%
|
-1,636.36%
|
-1,425.21%
|
EPS
2 |
-
|
-
|
-0.2900
|
-0.2000
|
-0.3600
|
-0.3700
|
-0.3900
|
Free Cash Flow
1 |
-
|
-
|
-
|
-
|
-17.99
|
-19
|
-20.49
|
FCF margin
|
-
|
-
|
-
|
-
|
-1,817.17%
|
-1,727.27%
|
-1,721.85%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
30/04/20
|
30/04/21
|
01/03/23
|
15/05/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-
|
-
|
-
|
-18
|
-19
|
-20.5
|
ROE (net income / shareholders' equity)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
-
|
-
|
-
|
0.06
|
0.5
|
1.27
|
Capex / Sales
|
-
|
-
|
-
|
-
|
6.06%
|
45.45%
|
106.72%
|
Announcement Date
|
30/04/20
|
30/04/21
|
01/03/23
|
15/05/24
|
-
|
-
|
-
|
Last Close Price
1.116
EUR Average target price
6.895
EUR Spread / Average Target +517.83% Consensus |