End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
37.4 CNY | -5.08% |
|
-3.11% | -14.30% |
05-22 | Zhuhai Kles Technology Co.,Ltd Announces Final Cash Dividend on A Shares for 2023, Payable on 29 May 2024 | CI |
05-20 | Zhuhai Kles Technology Co.,Ltd Approves Cash Dividend for the Year 2023 | CI |
Valuation
Fiscal Period: December | 2023 |
---|---|
Capitalization 1 | 2,411 |
Enterprise Value (EV) 1 | 1,987 |
P/E ratio | 65.1 x |
Yield | 0.82% |
Capitalization / Revenue | 11 x |
EV / Revenue | 9.09 x |
EV / EBITDA | 39.7 x |
EV / FCF | -88,217,949 x |
FCF Yield | -0% |
Price to Book | 2.31 x |
Nbr of stocks (in thousands) | 55,250 |
Reference price 2 | 43.64 |
Announcement Date | 23/04/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 252.2 | 248.4 | 249.7 | 376.5 | 306.6 | 218.5 |
EBITDA 1 | 132.5 | 111.2 | 110.7 | 191.7 | 159.2 | 50.08 |
EBIT 1 | 109.9 | 82.56 | 81.66 | 157.8 | 118.7 | 22.5 |
Operating Margin | 43.57% | 33.24% | 32.7% | 41.91% | 38.7% | 10.3% |
Earnings before Tax (EBT) 1 | 120.2 | 85.53 | 87.66 | 169.2 | 132.7 | 43.28 |
Net income 1 | 95.08 | 64.33 | 61.87 | 124.8 | 103.1 | 35.17 |
Net margin | 37.7% | 25.9% | 24.78% | 33.15% | 33.62% | 16.1% |
EPS | - | - | 1.585 | 3.015 | 2.485 | 0.6700 |
Free Cash Flow | - | 35.64 | 91.99 | 65.56 | 114 | -22.52 |
FCF margin | - | 14.35% | 36.84% | 17.41% | 37.19% | -10.31% |
FCF Conversion (EBITDA) | - | 32.04% | 83.09% | 34.19% | 71.65% | - |
FCF Conversion (Net income) | - | 55.41% | 148.69% | 52.53% | 110.61% | - |
Dividend per Share | - | - | - | - | 1.077 | 0.3600 |
Announcement Date | 10/05/21 | 10/05/21 | 10/05/21 | 24/04/23 | 24/04/23 | 23/04/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 76 | 15.5 | - | - | - | - |
Net Cash position 1 | - | - | 113 | 149 | 221 | 424 |
Leverage (Debt/EBITDA) | 0.5735 x | 0.1396 x | - | - | - | - |
Free Cash Flow | - | 35.6 | 92 | 65.6 | 114 | -22.5 |
ROE (net income / shareholders' equity) | - | 48.9% | 31.2% | 41.7% | 25.1% | 4.9% |
ROA (Net income/ Total Assets) | - | 16% | 15% | 21.3% | 12.9% | 1.59% |
Assets 1 | - | 401 | 413.6 | 585.1 | 802 | 2,216 |
Book Value Per Share | - | - | 5.800 | 8.810 | 11.30 | 18.90 |
Cash Flow per Share | - | - | 2.760 | 3.300 | 5.480 | 1.590 |
Capex 1 | 82.3 | 17.3 | 5.23 | 40.1 | 29.1 | 29.6 |
Capex / Sales | 32.64% | 6.97% | 2.1% | 10.66% | 9.48% | 13.57% |
Announcement Date | 10/05/21 | 10/05/21 | 10/05/21 | 24/04/23 | 24/04/23 | 23/04/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-14.30% | 284M | |
+94.26% | 86.35B | |
+36.77% | 81.43B | |
+20.38% | 41.66B | |
+12.89% | 38.53B | |
-13.58% | 13.28B | |
+35.23% | 12.13B | |
-5.51% | 10.74B | |
+69.68% | 11.26B | |
+123.01% | 10.73B |
- Stock Market
- Equities
- 301314 Stock
- Financials Zhuhai Kles Technology Co.,Ltd