YUTORI, INC. |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 2,030 JPY | +0.20% |
|
+3.78% | +76.52% |
| 06-25 | Certain Common Stock of yutori, Inc. are subject to a Lock-Up Agreement Ending on 25-JUN-2024. | CI |
| 2023 | Yutori, Inc. has completed an IPO in the amount of ¥1.4364 billion. | CI |
Valuation
| Fiscal Period: March | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|
| Capitalization 1 | 13,260 | 9,535 | - | - |
| Enterprise Value (EV) 1 | 13,260 | 9,535 | 9,535 | 9,535 |
| P/E ratio | - | 40.7 x | 23.8 x | 21.2 x |
| Yield | - | - | - | - |
| Capitalization / Revenue | 5.37 x | 2.21 x | 1.8 x | 1.51 x |
| EV / Revenue | 5.37 x | 2.21 x | 1.8 x | 1.51 x |
| EV / EBITDA | - | - | - | - |
| EV / FCF | - | - | - | - |
| FCF Yield | - | - | - | - |
| Price to Book | - | 14.6 x | - | - |
| Nbr of stocks (in thousands) | 4,697 | 4,697 | - | - |
| Reference price 2 | 2,823 | 2,030 | 2,030 | 2,030 |
| Announcement Date | 24/11/23 | 14/05/24 | - | - |
1JPY in Million2JPY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: March | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|
| Net sales 1 | 2,470 | 4,320 | 5,300 | 6,300 |
| EBITDA | - | - | - | - |
| EBIT 1 | - | 383 | 550 | 650 |
| Operating Margin | - | 8.87% | 10.38% | 10.32% |
| Earnings before Tax (EBT) 1 | - | 360 | 550 | 650 |
| Net income 1 | -68.45 | 225 | 400 | 450 |
| Net margin | -2.77% | 5.21% | 7.55% | 7.14% |
| EPS 2 | - | 49.91 | 85.17 | 95.80 |
| Free Cash Flow | - | - | - | - |
| FCF margin | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - |
| Dividend per Share | - | - | - | - |
| Announcement Date | 24/11/23 | 14/05/24 | - | - |
1JPY in Million2JPY
Estimates
Balance Sheet Analysis
| Fiscal Period: March | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|
| Net Debt | - | - | - | - |
| Net Cash position | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - |
| Free Cash Flow | - | - | - | - |
| ROE (net income / shareholders' equity) | - | 34.5% | - | - |
| ROA (Net income/ Total Assets) | - | - | - | - |
| Assets 1 | - | - | - | - |
| Book Value Per Share | - | 139.0 | - | - |
| Cash Flow per Share | - | 55.00 | - | - |
| Capex | - | - | - | - |
| Capex / Sales | - | - | - | - |
| Announcement Date | 24/11/23 | 14/05/24 | - | - |
1JPY in Million
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| +76.52% | 59.27M | |
| +17.58% | 155B | |
| +15.92% | 77.33B | |
| +5.03% | 48.48B | |
| -15.16% | 44.46B | |
| -5.08% | 25.47B | |
| +23.41% | 15.15B | |
| +11.31% | 13.69B | |
| +16.25% | 9.83B | |
| +101.59% | 9.09B |
- Stock Market
- Equities
- 5892 Stock
- Financials yutori, Inc.
