End-of-day quote
Korea S.E.
23:00:00 03/07/2024 BST
|
5-day change
|
1st Jan Change
|
85,700
KRW
|
+6.06%
|
|
+4.51%
|
+9.87%
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
542,529
|
712,541
|
905,182
|
994,540
|
-
|
Enterprise Value (EV)
1 |
542,529
|
712,541
|
905,182
|
994,540
|
994,540
|
P/E ratio
|
2.46
x
|
1.62
x
|
2.44
x
|
3.5
x
|
3.21
x
|
Yield
|
-
|
-
|
3.04%
|
2.92%
|
3.15%
|
Capitalization / Revenue
|
-
|
0.16
x
|
0.21
x
|
0.22
x
|
0.22
x
|
EV / Revenue
|
-
|
0.16
x
|
0.21
x
|
0.22
x
|
0.22
x
|
EV / EBITDA
|
-
|
0.65
x
|
0.93
x
|
1.12
x
|
1.02
x
|
EV / FCF
|
-
|
-
|
1.77
x
|
2.65
x
|
2.7
x
|
FCF Yield
|
-
|
-
|
56.5%
|
37.7%
|
37%
|
Price to Book
|
-
|
-
|
0.38
x
|
0.46
x
|
0.41
x
|
Nbr of stocks (in thousands)
|
11,605
|
11,605
|
11,605
|
11,605
|
-
|
Reference price
2 |
46,750
|
61,400
|
78,000
|
85,700
|
85,700
|
Announcement Date
|
21/03/22
|
08/03/23
|
29/02/24
|
-
|
-
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
-
|
4,527
|
4,350
|
4,455
|
4,601
|
EBITDA
1 |
-
|
1,101
|
976.5
|
886
|
973
|
EBIT
1 |
-
|
1,014
|
868.8
|
799
|
891
|
Operating Margin
|
-
|
22.4%
|
19.97%
|
17.93%
|
19.37%
|
Earnings before Tax (EBT)
1 |
-
|
1,083
|
938.8
|
840
|
891
|
Net income
1 |
220.8
|
440.5
|
702.3
|
334
|
364
|
Net margin
|
-
|
9.73%
|
16.15%
|
7.5%
|
7.91%
|
EPS
2 |
19,026
|
37,959
|
32,032
|
24,469
|
26,671
|
Free Cash Flow
3 |
-
|
-
|
511,361
|
375,000
|
368,000
|
FCF margin
|
-
|
-
|
11,755.9%
|
8,417.51%
|
7,998.26%
|
FCF Conversion (EBITDA)
|
-
|
-
|
52,365.06%
|
42,325.06%
|
37,821.17%
|
FCF Conversion (Net income)
|
-
|
-
|
72,810.06%
|
112,275.45%
|
101,098.9%
|
Dividend per Share
2 |
-
|
-
|
2,370
|
2,500
|
2,700
|
Announcement Date
|
21/03/22
|
08/03/23
|
29/02/24
|
-
|
-
|
1KRW in Billions2KRW3KRW in Million Fiscal Period: December |
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
-
|
1,226
|
1,364
|
1,012
|
1,118
|
1,051
|
1,174
|
892.4
|
1,118
|
1,051
|
1,273
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
-
|
296.3
|
307.7
|
-
|
238.3
|
201.1
|
220.4
|
117.9
|
182
|
210
|
255
|
Operating Margin
|
-
|
24.18%
|
22.56%
|
-
|
21.3%
|
19.13%
|
18.77%
|
13.21%
|
16.28%
|
19.98%
|
20.03%
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
102
|
-
|
-
|
96.85
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
9.57%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
|
8,791
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
16/08/22
|
14/11/22
|
08/03/23
|
15/05/23
|
14/08/23
|
14/11/23
|
29/02/24
|
16/05/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-
|
511,361
|
375,000
|
368,000
|
ROE (net income / shareholders' equity)
|
-
|
25.1%
|
16.4%
|
13.8%
|
13.5%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
12.1%
|
10.9%
|
11%
|
Assets
2 |
-
|
-
|
5,799
|
3,064
|
3,309
|
Book Value Per Share
3 |
-
|
-
|
202,971
|
185,177
|
209,720
|
Cash Flow per Share
3 |
-
|
-
|
60,476
|
30,845
|
32,667
|
Capex
2 |
-
|
-
|
190
|
310
|
170
|
Capex / Sales
|
-
|
-
|
4.38%
|
6.96%
|
3.69%
|
Announcement Date
|
21/03/22
|
08/03/23
|
29/02/24
|
-
|
-
|
1KRW in Million2KRW in Billions3KRW Last Close Price
85,700
KRW Average target price
92,000
KRW Spread / Average Target +7.35% Consensus |