WOT. CO., LTD |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 16,410 KRW | -2.50% |
|
+27.21% | +77.21% |
Valuation
| Fiscal Period: December | 2023 |
|---|---|
| Capitalization 1 | 149,271 |
| Enterprise Value (EV) 1 | 101,128 |
| P/E ratio | 53.8 x |
| Yield | 0.54% |
| Capitalization / Revenue | 11.6 x |
| EV / Revenue | 7.87 x |
| EV / EBITDA | 61.5 x |
| EV / FCF | -157,362,547 x |
| FCF Yield | -0% |
| Price to Book | 2.46 x |
| Nbr of stocks (in thousands) | 16,120 |
| Reference price 2 | 9,260 |
| Announcement Date | 19/03/24 |
1KRW in Million2KRW
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| Net sales 1 | 23,451 | 26,691 | 22,835 | 12,846 |
| EBITDA 1 | 5,749 | 6,222 | 6,891 | 1,644 |
| EBIT 1 | 5,567 | 6,041 | 6,705 | 1,470 |
| Operating Margin | 23.74% | 22.63% | 29.36% | 11.45% |
| Earnings before Tax (EBT) 1 | 5,796 | 6,237 | 7,121 | 2,486 |
| Net income 1 | 4,690 | 5,119 | 5,870 | 2,209 |
| Net margin | 20% | 19.18% | 25.71% | 17.2% |
| EPS 2 | 781.7 | 578.8 | 489.0 | 172.0 |
| Free Cash Flow | - | 4,114 | -995 | -642.6 |
| FCF margin | - | 15.41% | -4.36% | -5% |
| FCF Conversion (EBITDA) | - | 66.12% | - | - |
| FCF Conversion (Net income) | - | 80.36% | - | - |
| Dividend per Share | - | - | - | 50.00 |
| Announcement Date | 01/04/22 | 01/04/22 | 28/03/23 | 19/03/24 |
1KRW in Million2KRW
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| Net Debt 1 | - | - | - | - |
| Net Cash position 1 | 15,523 | 20,566 | 21,586 | 48,143 |
| Leverage (Debt/EBITDA) | - | - | - | - |
| Free Cash Flow | - | 4,114 | -995 | -643 |
| ROE (net income / shareholders' equity) | - | 21% | 19.8% | 4.74% |
| ROA (Net income/ Total Assets) | - | 13.1% | 12.6% | 1.88% |
| Assets 1 | - | 39,223 | 46,766 | 117,464 |
| Book Value Per Share 2 | 3,668 | 2,227 | 2,716 | 3,765 |
| Cash Flow per Share 2 | 920.0 | 546.0 | 382.0 | 133.0 |
| Capex 1 | 37.8 | - | 137 | 23.7 |
| Capex / Sales | 0.16% | - | 0.6% | 0.18% |
| Announcement Date | 01/04/22 | 01/04/22 | 28/03/23 | 19/03/24 |
1KRW in Million2KRW
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| +77.21% | 197M | |
| +14.55% | 87.45B | |
| +8.75% | 65.02B | |
| +15.77% | 36.65B | |
| +15.01% | 32.88B | |
| -2.05% | 26.09B | |
| +6.61% | 25.92B | |
| -1.42% | 25.14B | |
| +15.07% | 24.8B | |
| -4.57% | 20.94B |
- Stock Market
- Equities
- A396470 Stock
- Financials WOT. Co., Ltd
