Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
0.018 AUD | 0.00% | +12.50% | -89.09% |
06-06 | Wide Open Agriculture, Saputo Dairy Terminate MoU | MT |
05-30 | Wide Open Agriculture Secures Firm Commitments for Placement; Shares Jump 10% | MT |
Valuation
Fiscal Period: June | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|
Capitalization 1 | 7.764 | 32.88 | 86.1 | 78.24 | 46.57 |
Enterprise Value (EV) 1 | 5.299 | 28.96 | 75.18 | 61.86 | 43.32 |
P/E ratio | -3.73 x | -15.6 x | -10.6 x | -6.63 x | -3.16 x |
Yield | - | - | - | - | - |
Capitalization / Revenue | 25.4 x | 22.7 x | 20 x | 8.45 x | 4.06 x |
EV / Revenue | 17.3 x | 20 x | 17.4 x | 6.68 x | 3.78 x |
EV / EBITDA | -3.59 x | -11.2 x | -9.72 x | -6.03 x | -2.84 x |
EV / FCF | -4.53 x | -23.6 x | -22.1 x | -7.09 x | -5.16 x |
FCF Yield | -22.1% | -4.24% | -4.52% | -14.1% | -19.4% |
Price to Book | 2.91 x | 7.51 x | 6.46 x | 3.26 x | 4.61 x |
Nbr of stocks (in thousands) | 70,579 | 82,203 | 107,628 | 142,252 | 143,282 |
Reference price 2 | 0.1100 | 0.4000 | 0.8000 | 0.5500 | 0.3250 |
Announcement Date | 01/09/19 | 31/08/20 | 31/08/21 | 31/08/22 | 28/09/23 |
Income Statement Evolution (Annual data)
Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 0.5526 | 0.3057 | 1.447 | 4.315 | 9.259 | 11.46 |
EBITDA 1 | -1.123 | -1.475 | -2.592 | -7.734 | -10.26 | -15.24 |
EBIT 1 | -1.296 | -1.623 | -2.628 | -7.889 | -10.88 | -15.42 |
Operating Margin | -234.6% | -530.89% | -181.64% | -182.82% | -117.49% | -134.65% |
Earnings before Tax (EBT) 1 | -1.296 | -2.079 | -1.856 | -7.53 | -10.79 | -14.66 |
Net income 1 | -1.296 | -2.079 | -1.856 | -7.53 | -10.79 | -14.66 |
Net margin | -234.6% | -680.13% | -128.31% | -174.49% | -116.51% | -127.99% |
EPS 2 | -0.0286 | -0.0295 | -0.0256 | -0.0751 | -0.0829 | -0.1027 |
Free Cash Flow 1 | -0.0939 | -1.169 | -1.228 | -3.399 | -8.728 | -8.402 |
FCF margin | -16.99% | -382.42% | -84.89% | -78.78% | -94.26% | -73.34% |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 28/09/18 | 01/09/19 | 31/08/20 | 31/08/21 | 31/08/22 | 28/09/23 |
Income Statement Evolution (Quarterly data)
Fiscal Period: June | 2022 S2 | 2023 S1 | 2023 S2 |
---|---|---|---|
Net sales 1 | 5.288 | - | 6.009 |
EBITDA 1 | -4.555 | - | -6.607 |
EBIT 1 | -4.914 | - | -6.905 |
Operating Margin | -92.92% | - | -114.91% |
Earnings before Tax (EBT) 1 | -5.472 | - | -6.983 |
Net income 1 | -5.472 | -7.678 | -6.983 |
Net margin | -103.48% | - | -116.21% |
EPS | - | -0.0539 | - |
Dividend per Share | - | - | - |
Announcement Date | 31/08/22 | 24/02/23 | 31/08/23 |
Balance Sheet Analysis
Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | 4.21 | 2.46 | 3.92 | 10.9 | 16.4 | 3.24 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | -0.09 | -1.17 | -1.23 | -3.4 | -8.73 | -8.4 |
ROE (net income / shareholders' equity) | -47.3% | -56.8% | -52.7% | -81.4% | -56.6% | -86% |
ROA (Net income/ Total Assets) | -22.2% | -20.9% | -36.7% | -43.4% | -28.9% | -42.9% |
Assets 1 | 5.841 | 9.942 | 5.058 | 17.36 | 37.34 | 34.21 |
Book Value Per Share 2 | 0.0700 | 0.0400 | 0.0500 | 0.1200 | 0.1700 | 0.0700 |
Cash Flow per Share 2 | 0.0700 | 0.0500 | 0.0500 | 0.1100 | 0.1400 | 0.0400 |
Capex 1 | 0.1 | 0.04 | 0.05 | 0.34 | 2.31 | 1.44 |
Capex / Sales | 18.89% | 14.29% | 3.76% | 7.92% | 24.96% | 12.58% |
Announcement Date | 28/09/18 | 01/09/19 | 31/08/20 | 31/08/21 | 31/08/22 | 28/09/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
-89.09% | 2.68M | |
-1.20% | 18.15B | |
+14.19% | 3.36B | |
+23.41% | 1.56B | |
-7.28% | 1.38B | |
-.--% | 1.3B | |
-11.06% | 1.23B | |
-.--% | 1.18B | |
-0.41% | 1.16B | |
+5.63% | 1.14B |
- Stock Market
- Equities
- WOA Stock
- Financials Wide Open Agriculture Limited