Market Closed -
Nasdaq
21:00:00 28/06/2024 BST
|
5-day change
|
1st Jan Change
|
27.91
USD
|
+3.10%
|
|
+6.45%
|
-11.03%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
2,571
|
2,014
|
2,212
|
2,188
|
1,862
|
1,609
|
-
|
Enterprise Value (EV)
1 |
2,571
|
2,014
|
2,212
|
2,188
|
1,862
|
1,609
|
1,609
|
P/E ratio
|
13.4
x
|
16.9
x
|
9.91
x
|
12.2
x
|
12.5
x
|
12.3
x
|
10.7
x
|
Yield
|
3.28%
|
4.27%
|
3.77%
|
3.7%
|
4.49%
|
5.33%
|
5.38%
|
Capitalization / Revenue
|
4.98
x
|
3.31
x
|
3.72
x
|
3.67
x
|
3.07
x
|
2.69
x
|
2.5
x
|
EV / Revenue
|
4.98
x
|
3.31
x
|
3.72
x
|
3.67
x
|
3.07
x
|
2.69
x
|
2.5
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0.99
x
|
0.77
x
|
0.86
x
|
0.96
x
|
0.78
x
|
0.66
x
|
0.64
x
|
Nbr of stocks (in thousands)
|
68,029
|
67,219
|
63,230
|
59,156
|
59,368
|
59,423
|
-
|
Reference price
2 |
37.79
|
29.96
|
34.99
|
36.98
|
31.37
|
27.07
|
27.07
|
Announcement Date
|
27/01/20
|
26/01/21
|
25/01/22
|
24/01/23
|
23/01/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
516.6
|
607.7
|
595
|
596.7
|
606.8
|
598.3
|
644.2
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
224.2
|
262.5
|
244.3
|
236.5
|
215.6
|
196.4
|
225.5
|
Operating Margin
|
43.4%
|
43.21%
|
41.06%
|
39.63%
|
35.53%
|
32.83%
|
35.01%
|
Earnings before Tax (EBT)
1 |
193.2
|
145.1
|
301.8
|
236.4
|
194
|
174.3
|
197.2
|
Net income
1 |
158.9
|
119.4
|
232.1
|
182
|
148.9
|
132.6
|
151.8
|
Net margin
|
30.75%
|
19.65%
|
39.01%
|
30.5%
|
24.54%
|
22.17%
|
23.57%
|
EPS
2 |
2.830
|
1.770
|
3.530
|
3.020
|
2.510
|
2.206
|
2.526
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
1.240
|
1.280
|
1.320
|
1.370
|
1.410
|
1.442
|
1.458
|
Announcement Date
|
27/01/20
|
26/01/21
|
25/01/22
|
24/01/23
|
23/01/24
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
142.2
|
139.2
|
140.5
|
158.1
|
158.9
|
153.3
|
154.7
|
149.8
|
149.1
|
145.8
|
148.2
|
151.1
|
153.5
|
154.1
|
158.7
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
52.91
|
52.14
|
52.24
|
64.88
|
67.2
|
59.01
|
57.01
|
51.26
|
48.33
|
47.4
|
47.93
|
49.4
|
51.77
|
52.09
|
54.86
|
Operating Margin
|
37.22%
|
37.44%
|
37.19%
|
41.05%
|
42.28%
|
38.51%
|
36.86%
|
34.22%
|
32.42%
|
32.51%
|
32.33%
|
32.69%
|
33.74%
|
33.8%
|
34.57%
|
Earnings before Tax (EBT)
1 |
66.29
|
53.98
|
53
|
65.35
|
64.07
|
52.28
|
53.94
|
44.3
|
43.53
|
43.39
|
42.49
|
43.03
|
44.78
|
45.74
|
47.2
|
Net income
1 |
51.62
|
41.59
|
40.22
|
50.5
|
49.68
|
39.81
|
42.35
|
34.31
|
32.44
|
33.16
|
32.25
|
32.94
|
34.1
|
34.78
|
36
|
Net margin
|
36.31%
|
29.87%
|
28.63%
|
31.95%
|
31.26%
|
25.98%
|
27.38%
|
22.9%
|
21.76%
|
22.74%
|
21.75%
|
21.8%
|
22.22%
|
22.57%
|
22.69%
|
EPS
2 |
0.8200
|
0.6800
|
0.6700
|
0.8500
|
0.8400
|
0.6700
|
0.7100
|
0.5800
|
0.5500
|
0.5600
|
0.5350
|
0.5462
|
0.5662
|
0.5771
|
0.5986
|
Dividend per Share
2 |
0.3300
|
0.3400
|
0.3400
|
0.3400
|
0.3500
|
0.3500
|
0.3500
|
0.3500
|
0.3600
|
0.3600
|
0.3600
|
0.3600
|
0.3625
|
0.3643
|
0.3643
|
Announcement Date
|
25/01/22
|
26/04/22
|
26/07/22
|
25/10/22
|
24/01/23
|
24/04/23
|
25/07/23
|
25/10/23
|
23/01/24
|
23/04/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
8.11%
|
4.79%
|
8.59%
|
7.23%
|
6.14%
|
5.46%
|
6.1%
|
ROA (Net income/ Total Assets)
|
1.24%
|
0.77%
|
1.4%
|
1.08%
|
0.86%
|
0.75%
|
0.82%
|
Assets
1 |
12,812
|
15,506
|
16,581
|
16,851
|
17,315
|
17,682
|
18,429
|
Book Value Per Share
2 |
38.20
|
38.80
|
40.90
|
38.60
|
40.20
|
41.10
|
42.50
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
27/01/20
|
26/01/21
|
25/01/22
|
24/01/23
|
23/01/24
|
-
|
-
|
Last Close Price
27.07
USD Average target price
31.38
USD Spread / Average Target +15.90% Consensus |
1st Jan change
|
Capi.
|
---|
| -11.03% | 1.61B | | +18.91% | 572B | | +18.12% | 307B | | +21.47% | 262B | | +24.09% | 186B | | +29.19% | 174B | | +7.62% | 160B | | -1.49% | 155B | | +8.69% | 150B | | +13.94% | 140B |
Other Banks
|