End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
238 TWD | +9.93% | +35.23% | +113.45% |
Valuation
Fiscal Period: December | 2023 | 2024 | 2025 |
---|---|---|---|
Capitalization 1 | 3,802 | 8,116 | - |
Enterprise Value (EV) 1 | 3,802 | 8,116 | 8,116 |
P/E ratio | 41.4 x | 114 x | 102 x |
Yield | - | - | - |
Capitalization / Revenue | - | 21.9 x | 20.9 x |
EV / Revenue | - | 21.9 x | 20.9 x |
EV / EBITDA | - | 47.7 x | 45.9 x |
EV / FCF | - | - | - |
FCF Yield | - | - | - |
Price to Book | - | - | - |
Nbr of stocks (in thousands) | 34,100 | 34,100 | - |
Reference price 2 | 111.5 | 238.0 | 238.0 |
Announcement Date | 12/03/24 | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2023 | 2024 | 2025 |
---|---|---|---|
Net sales 1 | - | 370 | 389 |
EBITDA 1 | - | 170 | 177 |
EBIT 1 | - | 82 | 91 |
Operating Margin | - | 22.16% | 23.39% |
Earnings before Tax (EBT) 1 | - | 84 | 94 |
Net income 1 | 86.77 | 71 | 80 |
Net margin | - | 19.19% | 20.57% |
EPS 2 | 2.690 | 2.090 | 2.340 |
Free Cash Flow | - | - | - |
FCF margin | - | - | - |
FCF Conversion (EBITDA) | - | - | - |
FCF Conversion (Net income) | - | - | - |
Dividend per Share | - | - | - |
Announcement Date | 12/03/24 | - | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: December | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 |
---|---|---|---|---|---|---|
Net sales 1 | - | 92 | 90 | 117 | 89 | 100 |
EBITDA | - | - | - | - | - | - |
EBIT 1 | 11.1 | 20 | 18 | 33 | 19 | 24 |
Operating Margin | - | 21.74% | 20% | 28.21% | 21.35% | 24% |
Earnings before Tax (EBT) 1 | 14.48 | 20 | 19 | 34 | 20 | 25 |
Net income 1 | 11.59 | 17 | 16 | 29 | 17 | 21 |
Net margin | - | 18.48% | 17.78% | 24.79% | 19.1% | 21% |
EPS 2 | 0.3400 | 0.4900 | 0.4700 | 0.8500 | 0.4800 | 0.6200 |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 14/05/24 | - | - | - | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2023 | 2024 | 2025 |
---|---|---|---|
Net Debt | - | - | - |
Net Cash position | - | - | - |
Leverage (Debt/EBITDA) | - | - | - |
Free Cash Flow | - | - | - |
ROE (net income / shareholders' equity) | - | 6.81% | 7.31% |
ROA (Net income/ Total Assets) | - | 4.54% | 6.14% |
Assets 1 | - | 1,564 | 1,303 |
Book Value Per Share | - | - | - |
Cash Flow per Share | - | - | - |
Capex 1 | - | 20 | 20 |
Capex / Sales | - | 5.41% | 5.14% |
Announcement Date | 12/03/24 | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
EPS Revisions
1st Jan change | Capi. | |
---|---|---|
+113.45% | 250M | |
+14.02% | 106B | |
-0.83% | 30.3B | |
+4.87% | 20.75B | |
-13.07% | 18.4B | |
-9.74% | 16.21B | |
+13.02% | 15.88B | |
+19.05% | 12.9B | |
-3.18% | 11.76B | |
+3.13% | 8.49B |
- Stock Market
- Equities
- 6895 Stock
- Financials Wave Power Technology Inc.