Stock 5869 WASEDA GAKUSHUKENKYUKAI CO.,LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Waseda Gakushukenkyukai Co.,Ltd.

Equities

5869

JP3993770001

Miscellaneous Educational Service Providers

Market Closed - Japan Exchange
Other stock markets
 07:00:00 01/07/2024 BST 		5-day change 1st Jan Change
1,070 JPY +0.85% Intraday chart for Waseda Gakushukenkyukai Co.,Ltd. +1.33% -2.01%
06-06 Tranche Update on Waseda Gakushukenkyukai Co.,Ltd.'s Equity Buyback Plan announced on May 15, 2024. CI
06-05 Waseda Gakushukenkyukai Co.,Ltd.'s Equity Buyback announced on May 15, 2024, has closed with 80,000 shares, representing 0.79% for ¥85.81 million. CI

Valuation

Fiscal Period: March 2023 2024 2025 2026
Capitalization 1 11,294 10,749 - -
Enterprise Value (EV) 1 11,294 10,749 10,749 10,749
P/E ratio - 9.99 x 10.9 x 9.85 x
Yield - 4.98% 4.98% 4.98%
Capitalization / Revenue 1.85 x 1.66 x 1.55 x 1.45 x
EV / Revenue 1.85 x 1.66 x 1.55 x 1.45 x
EV / EBITDA - 7.4 x 6.59 x 5.76 x
EV / FCF - 25.9 x 10.8 x 10.8 x
FCF Yield - 3.86% 9.29% 9.29%
Price to Book - 1.59 x 1.49 x 1.38 x
Nbr of stocks (in thousands) 10,211 10,131 - -
Reference price 2 1,106 1,061 1,061 1,061
Announcement Date 20/11/23 15/05/24 - -
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2023 2024 2025 2026
Net sales 1 6,110 6,463 6,940 7,400
EBITDA 1 - 1,454 1,632 1,867
EBIT 1 - 1,452 1,410 1,570
Operating Margin - 22.47% 20.32% 21.22%
Earnings before Tax (EBT) 1 - 1,428 1,430 1,590
Net income 1 838.2 1,073 990 1,100
Net margin 13.72% 16.6% 14.27% 14.86%
EPS 2 - 106.2 96.90 107.7
Free Cash Flow 1 - 415 999 999
FCF margin - 6.42% 14.39% 13.5%
FCF Conversion (EBITDA) - 28.55% 61.21% 53.51%
FCF Conversion (Net income) - 38.68% 100.91% 90.82%
Dividend per Share 2 - 52.80 52.80 52.80
Announcement Date 20/11/23 15/05/24 - -
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: March 2023 2024 2025 2026
Net Debt - - - -
Net Cash position - - - -
Leverage (Debt/EBITDA) - - - -
Free Cash Flow 1 - 415 999 999
ROE (net income / shareholders' equity) - 16.9% 14% 14.6%
ROA (Net income/ Total Assets) - - - -
Assets 1 - - - -
Book Value Per Share 2 - 667.0 712.0 767.0
Cash Flow per Share - 121.0 - -
Capex 1 - 586 527 527
Capex / Sales - 9.07% 7.59% 7.12%
Announcement Date 20/11/23 15/05/24 - -
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Miscellaneous Educational Service Providers

1st Jan change Capi.
WASEDA GAKUSHUKENKYUKAI CO.,LTD. Stock Waseda Gakushukenkyukai Co.,Ltd.
-2.01% 66.82M
NEW ORIENTAL EDUCATION & TECHNOLOGY GROUP INC. Stock New Oriental Education & Technology Group Inc.
+5.15% 12.87B
TAL EDUCATION GROUP Stock TAL Education Group
-17.54% 6.46B
GRAND CANYON EDUCATION, INC. Stock Grand Canyon Education, Inc.
+6.22% 4.1B
STRIDE, INC. Stock Stride, Inc.
+16.24% 3B
STRATEGIC EDUCATION, INC. Stock Strategic Education, Inc.
+18.49% 2.7B
ADTALEM GLOBAL EDUCATION INC. Stock Adtalem Global Education Inc.
+13.74% 2.57B
ALEF EDUCATION HOLDING PLC Stock Alef Education Holding plc
0.00% 2.34B
LAUREATE EDUCATION, INC. Stock Laureate Education, Inc.
+6.13% 2.32B
PERDOCEO EDUCATION CORPORATION Stock Perdoceo Education Corporation
+19.93% 1.41B
Miscellaneous Educational Service Providers
  1. Stock Market
  2. Equities
  3. 5869 Stock
  4. Financials Waseda Gakushukenkyukai Co.,Ltd.