Stock WPY W. P. CAREY INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials W. P. Carey Inc. Berne S.E.

Equities

WPY

US92936U1097

Diversified REITs

Delayed Berne S.E.
Other stock markets
 		5-day change 1st Jan Change
- CHF -.--% Intraday chart for W. P. Carey Inc. -.--% -.--%
06-18 W. P. Carey Prices $400 Million Senor Notes Offering MT
06-13 W. P. Carey Lifts Quarterly Dividend to $0.870 a Share, Payable July 15 to Holders of Record on June 28 MT

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 13,789 12,380 15,285 16,258 14,172 12,046 - -
Enterprise Value (EV) 1 19,647 18,827 21,911 23,968 21,682 19,849 20,247 20,752
P/E ratio 45 x 27.1 x 36.6 x 26.1 x 19.8 x 23 x 24.3 x -
Yield 5.17% 5.91% 5.12% 5.43% 6.28% 6.3% 6.41% 6.72%
Capitalization / Revenue 11.2 x 10.2 x 11.5 x 11 x 8.14 x 7.56 x 7.05 x 6.46 x
EV / Revenue 15.9 x 15.6 x 16.5 x 16.2 x 12.5 x 12.5 x 11.9 x 11.1 x
EV / EBITDA 20 x 19.6 x 20.3 x 21.5 x 15.7 x 14.8 x 14.3 x 13.3 x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book 1.99 x 1.8 x 2.06 x 1.83 x 1.63 x 1.41 x 1.43 x 1.43 x
Nbr of stocks (in thousands) 172,276 175,398 186,285 208,033 218,672 218,825 - -
Reference price 2 80.04 70.58 82.05 78.15 64.81 55.05 55.05 55.05
Announcement Date 21/02/20 12/02/21 11/02/22 10/02/23 09/02/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 1,233 1,209 1,332 1,479 1,741 1,594 1,708 1,864
EBITDA 1 981.3 960.7 1,081 1,116 1,384 1,342 1,420 1,558
EBIT 1 534.2 517.7 604.9 612.1 809.8 830.9 886.8 997.5
Operating Margin 43.33% 42.81% 45.43% 41.38% 46.5% 52.12% 51.93% 53.52%
Earnings before Tax (EBT) 1 332.8 445.2 438.6 626.2 752.3 585.2 904.2 1,361
Net income 1 305.2 455.4 410 599.1 708.3 546.9 549.4 643.8
Net margin 24.76% 37.65% 30.79% 40.51% 40.68% 34.31% 32.17% 34.54%
EPS 2 1.780 2.600 2.240 2.990 3.280 2.390 2.270 -
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 4.140 4.172 4.205 4.242 4.067 3.466 3.531 3.698
Announcement Date 21/02/20 12/02/21 11/02/22 10/02/23 09/02/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 374.9 348.4 344.4 383.6 402.6 427.8 452.6 448.6 412.4 389.8 395.9 402.9 410.2 416 423.9
EBITDA 1 310 265.2 272.7 269 308.6 349.4 364.4 351.9 328.1 302.6 327.1 334.3 343 343 348.9
EBIT 1 174.3 149.8 157.6 136.8 167.8 193 220.9 207.1 198.6 183.8 197.9 203.9 211.1 210.1 212.1
Operating Margin 46.51% 43% 45.77% 35.66% 41.68% 45.11% 48.81% 46.18% 48.16% 47.15% 49.99% 50.6% 51.47% 50.51% 50.04%
Earnings before Tax (EBT) 1 104.7 164.1 134 - - 309.6 154.7 130.1 215.6 167.8 139 138.9 140.6 135.9 143.8
Net income 1 99.56 157 127.7 104.9 209.5 294.4 144.6 125 144.3 159.2 129.8 128.4 132 130 141.6
Net margin 26.56% 45.06% 37.07% 27.35% 52.04% 68.81% 31.95% 27.88% 34.99% 40.85% 32.78% 31.88% 32.18% 31.24% 33.4%
EPS 2 0.5300 0.8200 0.6600 0.5100 1.000 1.390 0.6700 0.5800 0.6600 0.7200 0.5600 0.5450 0.5650 0.5600 0.6000
Dividend per Share 2 1.055 1.057 1.059 1.061 1.065 1.067 1.069 1.071 0.8600 0.8650 0.8650 0.8650 0.8717 0.8795 0.8802
Announcement Date 11/02/22 29/04/22 29/07/22 04/11/22 10/02/23 28/04/23 28/07/23 03/11/23 09/02/24 30/04/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 5,858 6,447 6,626 7,710 7,510 7,803 8,201 8,706
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 5.969 x 6.711 x 6.13 x 6.911 x 5.427 x 5.816 x 5.773 x 5.588 x
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 4.44% 6.59% 5.67% 7.23% 8.01% 6.2% 8.72% 9.38%
ROA (Net income/ Total Assets) 2.5% 3.17% 2.72% 3.57% 3.93% 6.25% 6.73% 7.17%
Assets 1 12,219 14,383 15,094 16,792 18,039 8,746 8,166 8,976
Book Value Per Share 2 40.30 39.20 39.90 42.70 39.80 39.10 38.60 38.50
Cash Flow per Share - - - - - - - -
Capex 1 - - - - - 390 1,200 1,200
Capex / Sales - - - - - 24.49% 70.27% 64.39%
Announcement Date 21/02/20 12/02/21 11/02/22 10/02/23 09/02/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for W. P. Carey Inc.

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
14
Last Close Price
55.05 USD
Average target price
59.91 USD
Spread / Average Target
+8.83%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Diversified REITs

1st Jan change Capi.
GECINA Stock Gecina
-19.66% 6.8B
LAND SECURITIES GROUP PLC Stock Land Securities Group Plc
-10.61% 5.81B
THE GPT GROUP Stock The GPT Group
-13.36% 5.11B
MIRVAC GROUP Stock Mirvac Group
-11.24% 4.92B
ESSENTIAL PROPERTIES REALTY TRUST, INC. Stock Essential Properties Realty Trust, Inc.
+7.16% 4.86B
BRITISH LAND COMPANY PLC Stock British Land Company PLC
+2.15% 4.83B
NOMURA REAL ESTATE MASTER FUND, INC. Stock Nomura Real Estate Master Fund, Inc.
-14.30% 4.18B
DAIWA HOUSE REIT INVESTMENT CORPORATION Stock Daiwa House REIT Investment Corporation
-3.85% 3.54B
EPR PROPERTIES Stock EPR Properties
-14.84% 3.18B
Diversified REITs
  1. Stock Market
  2. Equities
  3. WPC Stock
  4. WPY Stock
  5. Financials W. P. Carey Inc.