VEDANT ASSET LIMITED |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 40 INR | +2.59% |
|
+5.54% | -4.05% |
| 05-30 | Vedant Asset Limited Reports Earnings Results for the Full Year Ended March 31, 2024 | CI |
| 03-11 | Vedant Asset Opens 21 New Customer Service Points in Odisha, India | MT |
Valuation
| Fiscal Period: March | 2023 |
|---|---|
| Capitalization 1 | 111.2 |
| Enterprise Value (EV) 1 | 107.4 |
| P/E ratio | 33.3 x |
| Yield | - |
| Capitalization / Revenue | 3.29 x |
| EV / Revenue | 3.18 x |
| EV / EBITDA | 23.9 x |
| EV / FCF | 187,384,173 x |
| FCF Yield | 0% |
| Price to Book | 2.15 x |
| Nbr of stocks (in thousands) | 2,762 |
| Reference price 2 | 40.25 |
| Announcement Date | 04/09/23 |
1INR in Million2INR
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: March | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| Net sales 1 | 6.048 | 11.33 | 16.66 | 33.76 |
| EBITDA 1 | 0.848 | 1.605 | 2.304 | 4.495 |
| EBIT 1 | 0.425 | 1.136 | 1.796 | 4.011 |
| Operating Margin | 7.03% | 10.03% | 10.78% | 11.88% |
| Earnings before Tax (EBT) 1 | 0.46 | 1.148 | 1.838 | 4.007 |
| Net income 1 | 0.34 | 0.868 | 1.381 | 2.889 |
| Net margin | 5.62% | 7.66% | 8.29% | 8.56% |
| EPS 2 | 0.8632 | 0.4315 | 0.6865 | 1.210 |
| Free Cash Flow | - | -0.489 | -6.142 | 0.5734 |
| FCF margin | - | -4.32% | -36.88% | 1.7% |
| FCF Conversion (EBITDA) | - | - | - | 12.76% |
| FCF Conversion (Net income) | - | - | - | 19.85% |
| Dividend per Share | - | - | - | - |
| Announcement Date | 12/09/22 | 12/09/22 | 12/09/22 | 04/09/23 |
1INR in Million2INR
Estimates
Balance Sheet Analysis
| Fiscal Period: March | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| Net Debt 1 | 1.01 | - | - | - |
| Net Cash position 1 | - | 16.3 | 13 | 3.71 |
| Leverage (Debt/EBITDA) | 1.192 x | - | - | - |
| Free Cash Flow | - | -0.49 | -6.14 | 0.57 |
| ROE (net income / shareholders' equity) | - | 7.91% | 6.25% | 7.76% |
| ROA (Net income/ Total Assets) | - | 4.41% | 4.55% | 6.29% |
| Assets 1 | - | 19.7 | 30.38 | 45.92 |
| Book Value Per Share 2 | 1.370 | 10.60 | 11.30 | 18.80 |
| Cash Flow per Share 2 | 1.650 | 2.630 | 1.180 | 1.420 |
| Capex 1 | 0.77 | 1.02 | 0.86 | 1.05 |
| Capex / Sales | 12.68% | 8.99% | 5.16% | 3.11% |
| Announcement Date | 12/09/22 | 12/09/22 | 12/09/22 | 04/09/23 |
1INR in Million2INR
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| -4.05% | 1.32M | |
| +9.91% | 80.97B | |
| -0.09% | 62.5B | |
| -6.94% | 40.73B | |
| +2.33% | 38.15B | |
| +3.44% | 34.67B | |
| -27.63% | 10.22B | |
| +15.13% | 10.11B | |
| +20.69% | 7.87B | |
| -31.36% | 7.62B |
- Stock Market
- Equities
- 543623 Stock
- Financials Vedant Asset Limited
