Financials Unigrowth Investments Public Ltd

Equities

UNI

CY0006070219

Financial & Commodity Market Operators

End-of-day quote CYPRUS S.E. 23:00:00 01/05/2024 BST 5-day change 1st Jan Change
0.069 EUR +4.55% Intraday chart for Unigrowth Investments Public Ltd -.--% +27.78%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 0.5656 0.4848 0.4848 0.4848 0.633 0.7273
Enterprise Value (EV) 1 0.4242 0.5373 0.4751 0.1931 0.3289 -0.2008
P/E ratio -1.95 x 9.71 x -1.26 x 2.75 x 13 x 5.03 x
Yield - - - - - -
Capitalization / Revenue -1.72 x 3.7 x 5.46 x 1.81 x 3.74 x 1.88 x
EV / Revenue -1.29 x 4.1 x 5.36 x 0.72 x 1.94 x -0.52 x
EV / EBITDA - - - 1,004,687 x 5,005,997 x -669,370 x
EV / FCF -1.75 x 10.7 x 4.12 x 1.18 x 4.85 x -0.35 x
FCF Yield -57.3% 9.32% 24.3% 84.8% 20.6% -288%
Price to Book 0.25 x 0.21 x 0.26 x 0.24 x 0.3 x 0.33 x
Nbr of stocks (in thousands) 13,468 13,468 13,468 13,468 13,468 13,468
Reference price 2 0.0420 0.0360 0.0360 0.0360 0.0470 0.0540
Announcement Date 14/06/19 27/07/20 05/05/21 29/04/22 25/04/23 29/04/24
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 -0.3284 0.131 0.0887 0.2672 0.1691 0.3858
EBITDA - - - 0.1922 0.0657 0.3
EBIT 1 -0.3943 0.0705 -0.1097 0.1916 0.0649 0.2989
Operating Margin 120.06% 53.81% -123.65% 71.7% 38.38% 77.47%
Earnings before Tax (EBT) 1 -0.272 0.0516 -0.3794 0.1791 0.0544 0.1464
Net income 1 -0.2907 0.0499 -0.384 0.176 0.0487 0.1447
Net margin 88.51% 38.12% -432.79% 65.87% 28.8% 37.51%
EPS 2 -0.0216 0.003707 -0.0285 0.0131 0.003616 0.0107
Free Cash Flow 1 -0.2431 0.0501 0.1153 0.1637 0.0678 0.5783
FCF margin 74.02% 38.25% 129.98% 61.26% 40.1% 149.9%
FCF Conversion (EBITDA) - - - 85.16% 103.23% 192.77%
FCF Conversion (Net income) - 100.35% - 92.99% 139.24% 399.61%
Dividend per Share - - - - - -
Announcement Date 14/06/19 27/07/20 05/05/21 29/04/22 25/04/23 29/04/24
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - 0.05 - - - -
Net Cash position 1 0.14 - 0.01 0.29 0.3 0.93
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -0.24 0.05 0.12 0.16 0.07 0.58
ROE (net income / shareholders' equity) -12.1% 2.2% -18.6% 9.06% 2.37% 6.73%
ROA (Net income/ Total Assets) -7.42% 1.38% -2.19% 3.99% 1.28% 5.54%
Assets 1 3.918 3.607 17.52 4.412 3.794 2.614
Book Value Per Share 2 0.1700 0.1700 0.1400 0.1500 0.1500 0.1600
Cash Flow per Share 2 0 0 0 0 0 0
Capex - - - 0.01 - -
Capex / Sales - - - 2.99% - -
Announcement Date 14/06/19 27/07/20 05/05/21 29/04/22 25/04/23 29/04/24
1EUR in Million2EUR
Estimates
  1. Stock Market
  2. Equities
  3. UNI Stock
  4. Financials Unigrowth Investments Public Ltd