Tuxis Corporation Announces 2012 Financial Results

May 29, 2013 - Tuxis Corporation (TUXS) today reported its financial results for the year ended

December 31, 2012.

Tuxis recorded a net loss of $340,974 or $0.31 per share for the year ended December 31, 2012 compared to a net loss of $190,067 or $0.18 per share for the year ended December 31, 2011. Revenue from rental income and fees was $467,999 for the year ended December 31, 2012 compared to $451,864 for the year ended December 31, 2011. The Company's primary source of revenue is rental income from its self storage facilities. Tuxis had an adjusted EBITDA loss of

$139,593 for the year ended December 31, 2012 compared to an adjusted EBITDA loss of

$54,022 for the year ended December 31, 2011.

The Company's book value per share at December 31, 2012 was $5.50 (shareholders' equity of

$6,147,433 divided by 1,118,577 shares issued and outstanding).

The Company's unaudited balance sheets, statements of income, and statements of cash flows as of and for the year ended December 31, 2012, including a reconciliation of net loss to adjusted EBITDA, are appended to the copy of this press release on www.tuxis.com.

About Tuxis

Tuxis Corporation is engaged through subsidiaries in self storage and real estate development. Tuxis Self Storage at Heritage Park, Clinton, Connecticut, is a 184 unit self storage facility which offers a mix of standard and climate control units. Tuxis Self Storage at Millbrook Commons, Millbrook, New York, is a mixed use facility consisting of 141 climate control self storage units including wine storage bins and complemented by rental office space. To learn more about our self storage facilities please visit www.tuxisselfstorage.com. To learn more about Tuxis Corporation, including Rule 15c2-11 information, please visit www.tuxis.com.

Safe Harbor Note

This release contains certain "forward looking statements" made pursuant to the "safe harbor" provisions of the Private Securities Litigation Reform Act of 1995. These statements involve known and unknown risks, uncertainties and other factors, many of which are beyond the control of Tuxis Corporation, which may cause the company's actual results to be materially different from those expressed or implied by such statements. The forward looking statements made herein are only made as of the date of this release, and the company undertakes no obligation to publicly update such forward looking statements to reflect subsequent events or circumstances.

The Company views book value per share and adjusted EBITDA, non-GAAP financial measures, as an important indicator of financial performance and as a complement to results in accordance with accounting principles generally accepted in the United States of America ("GAAP"). Presented in conjunction with other financial information, the combined presentation can enhance an investor's understanding of the Company's underlying financial

condition and results from operations. The definition of book value as presented in this press release is shareholders' equity divided by currently issued and outstanding shares. The term "adjusted EBITDA" is a financial measure that the Company defines as net income (loss) before dividend and interest income, income taxes, depreciation, and share-based compensation. Adjusted EBITDA is not a substitute for measures determined in accordance with GAAP and may not be comparable to adjusted EBITDA as reported by other companies.

Contact: Thomas O'Malley

Chief Financial Officer

1-212-785-9300, ext. 267 tomalley@tuxis.com www.tuxis.com

TUXIS CORPORATION CONSOLIDATED BALANCE SHEETS December 31,2012 and 2011
(Unaudited)

Assets

2012

2011

Current assets

Cash and cash equivalents

$ 352,560

$ 462,968

Investment in securities

200,000

Acconnts receivable

7,526

1,117

Refundable income taxes

13,857

11,861

Prepaid expenses

24,803

27,209

Total current assets

598,746

503,155

Property and equipment, net

6,776,052

6,861,496

Other assets

2,130

3,664

6,778,182

6,865,160

Total assets $ 7,376,928 $ 7,368,315
Liabilities and shareholders' equity
Current liabilities
Accounts payable and accrued expenses $ 31,599 $ 35,044

Total current liabilities 31,599 35,044
Due to affiliates 1,031,165 909,206
Death benerrt obligation 166,731

l,197,896 909,206

Totalliabilities 1,229,495 944,250
Shareholders' equity
Common stock, $0.01 par value; shares authorized, issued and outstanding at December 31, 2012 and 2011 were:
1,000,000,000 and l, 118,577 and 1,000,100,000 and
1,048,677, respectively 11,186 10,487
Series Aparticipating preferred stock, $0.01 par value, 100,000 shares authorized, -0- shares issued and outstanding
Additional paid in capitai 10,412,329 10,326,154

Notes receivable for connnon stock issued (40,114) (17,582) Accumulated deficit 4,235,9682 3,894,9942


Total shareholders' equity 6,147,433 6,424,065

Totalliabilities and shareholders' equity $ 7,376,928 $ 7,368,315

TUXIS CORPORATION CONSOLIDATED STATEMENTS OF INCOME Years Ended December 31, 2012 and 2011

(Unaudited)

Revenues

Rental incarne and other fees

2012 2011

$ 467,999 $ 451,864

Expenses

Generai and administrative

195,103

207,194

Compensation and benefits

378,148

255,344

Deprec iation

127,657

126,664

Share-based compensation

63,193

3,272

Professional

34,341 43,348

Other inc ome

798,442 635,822

Dividends, interest, and other

2,376 1,952

Loss before income taxes

(328,067) (182,006)

Income tax expense

12,907 8,061

Net 1oss

$ (340,974) $ (190,067)

Basic and diluted per share net 1oss

$ (0.31) $ (0.18)

TUXIS CORPORATION CONSOLIDATED STATEMENTS OF CASH FLOWS Years Ended December 31, 2012 and 2011
(Unaudited)

Cash flows from operating activities

2012 2011

Net loss

Adjustments to reconcile net loss to net cash provided by

(used in) operating activities

Share-based compensation

$ (340,974) $ (190,067)

63,193 3,272

Depreciation

127,657 126,664

Increase in acconnts receivable

(6,409) (1,117)

Increase in refundable income taxes

(1,996) (3,825)

Decrease (increase) in prepaid expenses

2,406 (1,633)

Decrease in other assets

1,534 178

Decrease in accounts payable and accrued expenses

(3,445) (3,774)

Increase in due to affiliates

121,959 285,071

Increase in death benerrt obligation

166,731

Net cash provided by operating activities

130,656 214,769


Cash flows from investing activities Purchase of investment securities (200,000)

Real estate development (26,161) (46,413)

Fixed asset acquisitions p6,0522 9,4622


Net cash used in investing activities (242,213) (55,875) Cash flows from :fmancing activities Issuance of stock upon exercise of stock options 23,681 17,731 Promissory note accepted with exercise of stock options (23,482) (17,582) Prepayment of promissory note 950


Net cash provided by rmancing activities l, 149 149

Net (decrease) increase in cash and cash equivalents (110,408) 159,043

Cash and cash equivalents, beginning of year 462,968 303,925 Cash and cash equivalents, end of year $ 352,560 $ 462,968

Supplemental disclosure

Income taxes paid $ 12,907 $ 8,061

TUXIS CORPORATION

NON-GAAP FINANCIAL MEASURE AND RECONCILIATION

(Unaudited)

The Company views adjusted EBITDA, a non-GAAP financial measure, as a complement to results in accordance with accounting principles generally accepted in the United States of America ("GAAP"). The term "adjusted EBITDA" is a financial measure that the Company defines as net income (loss) before dividends and interest income, income taxes, depreciation, and share-based compensation. Adjusted EBITDA is not a substitute for measures determined in accordance with GAAP and may not be comparable to adjusted EBITDA as reported by other companies. A reconciliation of net loss to adjusted EBITDA for years ended December 31, 2012 and 2011, respectively, is set forth in the following table:

2012

2011

Net los s

$ (340,974)

$ (190,067)

Adjus tments :

Dividends , interes t, and other income

(2,376)

(1,952)

Depreciation

127,657

126,664

Share-bas ed compens ation

63,193

3,272

Income tax expens e

12,907

8,061

Adjus ted EBITDA

$ (139,593)$

(54,022)

distributed by