Financials Toxotis Investments Public Ltd

Equities

0GAZ

CY0001500715

Investment Management & Fund Operators

Delayed London S.E. 16:35:24 12/02/2018 GMT 5-day change 1st Jan Change
0.035 EUR -.--% Intraday chart for Toxotis Investments Public Ltd -.--% -.--%

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 0.7245 0.7245 0.7245 0.7245 0.7245 0.7245
Enterprise Value (EV) 1 1.072 1.201 2.534 2.976 3.152 3.404
P/E ratio -6.57 x 3.15 x 17.8 x -1.77 x -4.79 x -2.76 x
Yield - - - - - -
Capitalization / Revenue 47.5 x 1.35 x 3.56 x -31.1 x 10.3 x 6.49 x
EV / Revenue 70.3 x 2.23 x 12.4 x -128 x 44.7 x 30.5 x
EV / EBITDA - - - - - -
EV / FCF 4.73 x 5.21 x 26.2 x -10.1 x -69.7 x 2.1 x
FCF Yield 21.2% 19.2% 3.81% -9.91% -1.43% 47.5%
Price to Book 2.22 x 1.3 x 1.21 x 3.83 x 19.1 x -3.22 x
Nbr of stocks (in thousands) 20,700 20,700 20,700 20,700 20,700 20,700
Reference price 2 0.0350 0.0350 0.0350 0.0350 0.0350 0.0350
Announcement Date 30/04/18 22/04/19 03/07/20 18/03/22 09/05/22 05/03/24
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 0.0153 0.5384 0.2038 -0.0233 0.0705 0.1116
EBITDA - - - - - -
EBIT 1 -0.1422 0.3376 0.1075 -0.1206 -0.0505 -0.121
Operating Margin -932.44% 62.71% 52.74% 518.18% -71.63% -108.39%
Earnings before Tax (EBT) 1 -0.094 0.3252 0.0463 -0.4299 -0.1511 -0.2523
Net income 1 -0.1103 0.2301 0.0407 -0.4087 -0.1511 -0.2629
Net margin -723.3% 42.74% 19.97% 1,756.46% -214.26% -235.44%
EPS 2 -0.005330 0.0111 0.001966 -0.0197 -0.007301 -0.0127
Free Cash Flow 1 0.2269 0.2304 0.0966 -0.2949 -0.0452 1.618
FCF margin 1,487.32% 42.79% 47.4% 1,267.46% -64.08% 1,449.1%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - 100.11% 237.3% - - -
Dividend per Share - - - - - -
Announcement Date 30/04/18 22/04/19 03/07/20 18/03/22 09/05/22 05/03/24
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 0.35 0.48 1.81 2.25 2.43 2.68
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 0.23 0.23 0.1 -0.29 -0.05 1.62
ROE (net income / shareholders' equity) -28.9% 52.1% 7.05% -104% -133% 281%
ROA (Net income/ Total Assets) -9.47% 16.1% 2.58% -2.1% -0.83% -1.64%
Assets 1 1.165 1.429 1.58 19.45 18.22 16.04
Book Value Per Share 2 0.0200 0.0300 0.0300 0.0100 0 -0.0100
Cash Flow per Share 2 0 0 0 0 0 0
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 30/04/18 22/04/19 03/07/20 18/03/22 09/05/22 05/03/24
1EUR in Million2EUR
Estimates
  1. Stock Market
  2. Equities
  3. 0GAZ Stock
  4. Financials Toxotis Investments Public Ltd