End-of-day quote
Thailand S.E.
23:00:00 26/06/2024 BST
|
5-day change
|
1st Jan Change
|
48.25
THB
|
-1.53%
|
|
-6.31%
|
+3.76%
|
Fiscal Period: March |
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Capitalization
1 |
2,314
|
2,892
|
2,950
|
2,950
|
2,776
|
Enterprise Value (EV)
1 |
2,378
|
2,804
|
2,867
|
2,646
|
1,824
|
P/E ratio
|
10.1
x
|
-5.1
x
|
513
x
|
34.2
x
|
10.2
x
|
Yield
|
8.5%
|
2%
|
1.96%
|
2.45%
|
4.48%
|
Capitalization / Revenue
|
0.26
x
|
0.45
x
|
0.36
x
|
0.3
x
|
0.29
x
|
EV / Revenue
|
0.27
x
|
0.43
x
|
0.35
x
|
0.27
x
|
0.19
x
|
EV / EBITDA
|
2.78
x
|
-25.7
x
|
6.54
x
|
5.35
x
|
2.91
x
|
EV / FCF
|
5.74
x
|
8.21
x
|
92.8
x
|
11.8
x
|
3.06
x
|
FCF Yield
|
17.4%
|
12.2%
|
1.08%
|
8.49%
|
32.7%
|
Price to Book
|
0.3
x
|
0.42
x
|
0.43
x
|
0.43
x
|
0.39
x
|
Nbr of stocks (in thousands)
|
57,840
|
57,840
|
57,840
|
57,840
|
57,840
|
Reference price
2 |
40.00
|
50.00
|
51.00
|
51.00
|
48.00
|
Announcement Date
|
29/05/20
|
05/06/21
|
31/05/22
|
31/05/23
|
31/05/24
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Net sales
1 |
9,587
|
8,741
|
6,474
|
8,267
|
9,911
|
9,521
|
EBITDA
1 |
1,218
|
855.1
|
-109
|
438.6
|
494.8
|
626.4
|
EBIT
1 |
466.9
|
132.1
|
-768.4
|
-133.6
|
-14.55
|
171.4
|
Operating Margin
|
4.87%
|
1.51%
|
-11.87%
|
-1.62%
|
-0.15%
|
1.8%
|
Earnings before Tax (EBT)
1 |
538.5
|
245.5
|
-721.3
|
-14.53
|
86.82
|
309.9
|
Net income
1 |
456.8
|
229.1
|
-567.6
|
5.75
|
86.36
|
272
|
Net margin
|
4.76%
|
2.62%
|
-8.77%
|
0.07%
|
0.87%
|
2.86%
|
EPS
2 |
7.897
|
3.960
|
-9.812
|
0.0994
|
1.493
|
4.703
|
Free Cash Flow
1 |
672.5
|
414.4
|
341.6
|
30.89
|
224.6
|
595.9
|
FCF margin
|
7.01%
|
4.74%
|
5.28%
|
0.37%
|
2.27%
|
6.26%
|
FCF Conversion (EBITDA)
|
55.21%
|
48.47%
|
-
|
7.04%
|
45.4%
|
95.13%
|
FCF Conversion (Net income)
|
147.23%
|
180.94%
|
-
|
537.18%
|
260.11%
|
219.08%
|
Dividend per Share
|
-
|
3.400
|
1.000
|
1.000
|
1.250
|
2.150
|
Announcement Date
|
03/07/19
|
29/05/20
|
05/06/21
|
31/05/22
|
31/05/23
|
31/05/24
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Net Debt
1 |
408
|
64.3
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
-
|
87.5
|
82.6
|
303
|
952
|
Leverage (Debt/EBITDA)
|
0.3348
x
|
0.0752
x
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
672
|
414
|
342
|
30.9
|
225
|
596
|
ROE (net income / shareholders' equity)
|
6.08%
|
2.99%
|
-7.77%
|
0.08%
|
1.25%
|
3.87%
|
ROA (Net income/ Total Assets)
|
2.82%
|
0.81%
|
-5.1%
|
-0.98%
|
-0.11%
|
1.23%
|
Assets
1 |
16,202
|
28,419
|
11,125
|
-585.7
|
-81,168
|
22,181
|
Book Value Per Share
2 |
132.0
|
132.0
|
120.0
|
119.0
|
120.0
|
123.0
|
Cash Flow per Share
2 |
15.80
|
21.90
|
7.730
|
7.200
|
10.60
|
20.50
|
Capex
1 |
154
|
200
|
82.1
|
111
|
136
|
160
|
Capex / Sales
|
1.6%
|
2.29%
|
1.27%
|
1.34%
|
1.37%
|
1.68%
|
Announcement Date
|
03/07/19
|
29/05/20
|
05/06/21
|
31/05/22
|
31/05/23
|
31/05/24
|
|
1st Jan change
|
Capi.
|
---|
| +3.76% | 76.74M | | +22.61% | 7.16B | | +7.43% | 3.64B | | +72.21% | 2.39B | | +16.10% | 2.32B | | +5.07% | 2.31B | | +5.60% | 2.24B | | +4.44% | 1.75B | | +30.21% | 1.7B | | +0.86% | 1.63B |
Other Textiles & Leather Goods
|