Market Closed -
Japan Exchange
06:51:17 28/06/2024 BST
|
5-day change
|
1st Jan Change
|
2,047
JPY
|
0.00%
|
|
+2.30%
|
+15.32%
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
15,005
|
10,541
|
9,411
|
12,408
|
12,618
|
13,176
|
Enterprise Value (EV)
1 |
8,658
|
4,591
|
3,519
|
6,295
|
6,179
|
7,638
|
P/E ratio
|
7.88
x
|
6.56
x
|
6.45
x
|
29.1
x
|
10.9
x
|
11.8
x
|
Yield
|
1.2%
|
1.71%
|
2.08%
|
0.97%
|
1.55%
|
1.89%
|
Capitalization / Revenue
|
0.74
x
|
0.52
x
|
0.48
x
|
0.77
x
|
0.63
x
|
0.61
x
|
EV / Revenue
|
0.42
x
|
0.23
x
|
0.18
x
|
0.39
x
|
0.31
x
|
0.35
x
|
EV / EBITDA
|
2.7
x
|
1.59
x
|
1.32
x
|
3.05
x
|
2.26
x
|
3.74
x
|
EV / FCF
|
-29.4
x
|
13.5
x
|
2.89
x
|
14.3
x
|
-311
x
|
-10.5
x
|
FCF Yield
|
-3.4%
|
7.43%
|
34.6%
|
6.97%
|
-0.32%
|
-9.48%
|
Price to Book
|
0.71
x
|
0.47
x
|
0.4
x
|
0.51
x
|
0.5
x
|
0.5
x
|
Nbr of stocks (in thousands)
|
7,529
|
7,529
|
7,529
|
7,529
|
7,529
|
7,529
|
Reference price
2 |
1,993
|
1,400
|
1,250
|
1,648
|
1,676
|
1,750
|
Announcement Date
|
28/06/18
|
27/06/19
|
29/06/20
|
25/06/21
|
27/06/22
|
26/06/23
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
20,411
|
20,228
|
19,531
|
16,186
|
19,883
|
21,557
|
EBITDA
1 |
3,202
|
2,884
|
2,663
|
2,063
|
2,736
|
2,044
|
EBIT
1 |
2,548
|
2,179
|
1,938
|
1,347
|
2,029
|
1,297
|
Operating Margin
|
12.48%
|
10.77%
|
9.92%
|
8.32%
|
10.2%
|
6.02%
|
Earnings before Tax (EBT)
1 |
2,703
|
2,262
|
2,021
|
837
|
1,547
|
1,423
|
Net income
1 |
1,905
|
1,606
|
1,459
|
427
|
1,154
|
1,118
|
Net margin
|
9.33%
|
7.94%
|
7.47%
|
2.64%
|
5.8%
|
5.19%
|
EPS
2 |
253.0
|
213.3
|
193.8
|
56.71
|
153.3
|
148.5
|
Free Cash Flow
1 |
-294.5
|
340.9
|
1,218
|
438.9
|
-19.88
|
-724.4
|
FCF margin
|
-1.44%
|
1.69%
|
6.24%
|
2.71%
|
-0.1%
|
-3.36%
|
FCF Conversion (EBITDA)
|
-
|
11.82%
|
45.75%
|
21.27%
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
21.23%
|
83.5%
|
102.78%
|
-
|
-
|
Dividend per Share
2 |
24.00
|
24.00
|
26.00
|
16.00
|
26.00
|
33.00
|
Announcement Date
|
28/06/18
|
27/06/19
|
29/06/20
|
25/06/21
|
27/06/22
|
26/06/23
|
Fiscal Period: March |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Net sales
1 |
10,365
|
7,212
|
9,756
|
5,047
|
5,061
|
10,477
|
5,509
|
5,476
|
10,706
|
5,256
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
1,003
|
425
|
1,143
|
432
|
417
|
787
|
352
|
340
|
501
|
316
|
Operating Margin
|
9.68%
|
5.89%
|
11.72%
|
8.56%
|
8.24%
|
7.51%
|
6.39%
|
6.21%
|
4.68%
|
6.01%
|
Earnings before Tax (EBT)
1 |
1,037
|
552
|
1,147
|
479
|
481
|
870
|
366
|
587
|
776
|
337
|
Net income
1 |
747
|
389
|
843
|
339
|
349
|
670
|
250
|
418
|
609
|
235
|
Net margin
|
7.21%
|
5.39%
|
8.64%
|
6.72%
|
6.9%
|
6.39%
|
4.54%
|
7.63%
|
5.69%
|
4.47%
|
EPS
2 |
99.31
|
51.74
|
112.0
|
45.07
|
46.38
|
89.04
|
33.22
|
55.60
|
80.89
|
31.29
|
Dividend per Share
|
13.00
|
7.000
|
13.00
|
-
|
-
|
15.00
|
-
|
-
|
10.00
|
-
|
Announcement Date
|
30/10/19
|
29/10/20
|
28/10/21
|
31/01/22
|
27/07/22
|
31/10/22
|
30/01/23
|
31/07/23
|
30/10/23
|
29/01/24
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
6,347
|
5,950
|
5,892
|
6,113
|
6,439
|
5,538
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-295
|
341
|
1,218
|
439
|
-19.9
|
-724
|
ROE (net income / shareholders' equity)
|
9.38%
|
7.36%
|
6.34%
|
1.79%
|
4.66%
|
4.33%
|
ROA (Net income/ Total Assets)
|
5.96%
|
5.02%
|
4.3%
|
2.88%
|
4.16%
|
2.54%
|
Assets
1 |
31,964
|
32,007
|
33,948
|
14,848
|
27,757
|
44,083
|
Book Value Per Share
2 |
2,810
|
2,984
|
3,132
|
3,209
|
3,362
|
3,489
|
Cash Flow per Share
2 |
750.0
|
724.0
|
716.0
|
717.0
|
736.0
|
643.0
|
Capex
1 |
929
|
1,164
|
913
|
1,014
|
1,022
|
962
|
Capex / Sales
|
4.55%
|
5.75%
|
4.67%
|
6.26%
|
5.14%
|
4.46%
|
Announcement Date
|
28/06/18
|
27/06/19
|
29/06/20
|
25/06/21
|
27/06/22
|
26/06/23
|
|
1st Jan change
|
Capi.
|
---|
| +15.32% | 95.8M | | +5.80% | 27.18B | | +12.14% | 19.86B | | +39.61% | 12.78B | | -14.44% | 10.85B | | -3.35% | 9.42B | | +34.76% | 9.32B | | -4.11% | 8.75B | | +43.77% | 8.12B | | -11.58% | 7.37B |
Iron, Steel Mills & Foundries
|