Financials The Russian Public Joint-Stock Commercial Roads Bank

Equities

RDRB

RU000A0JU6Q7

Banks

End-of-day quote Moscow Micex - RTS 23:00:00 07/07/2022 BST 5-day change 1st Jan Change
152 RUB -.--% Intraday chart for The Russian Public Joint-Stock Commercial Roads Bank -.--% -.--%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 1,641 6,291 3,365 3,062 2,880 3,264
Enterprise Value (EV) 1 1,717 4,190 5,994 4,016 3,857 5,502
P/E ratio 10.6 x 33.9 x 12.7 x - 11.3 x 6.85 x
Yield 6.21% 1.62% 4.92% - 7.24% 10.4%
Capitalization / Revenue 1.27 x 5.85 x 2.7 x 2.2 x 2.18 x 1.58 x
EV / Revenue 1.33 x 3.9 x 4.81 x 2.88 x 2.92 x 2.66 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 0.99 x 2.51 x 1.27 x - 1.09 x 1.08 x
Nbr of stocks (in thousands) 10,354 15,158 15,158 15,158 18,947 21,473
Reference price 2 158.5 415.0 222.0 202.0 152.0 152.0
Announcement Date 01/04/19 07/04/20 01/04/21 11/05/23 11/05/23 01/04/24
1RUB in Million2RUB
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 1,290 1,075 1,245 1,392 1,321 2,072
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 228.5 194 346.5 392.3 351.9 669.1
Net income 1 154.7 130.1 265.9 307.1 285.1 540
Net margin 11.99% 12.1% 21.36% 22.06% 21.58% 26.06%
EPS 2 14.93 12.24 17.54 - 13.47 22.18
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 9.850 6.730 10.92 - 11.00 15.85
Announcement Date 01/04/19 07/04/20 01/04/21 11/05/23 11/05/23 01/04/24
1RUB in Million2RUB
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 76.1 - 2,628 954 977 2,238
Net Cash position 1 - 2,100 - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 9.08% 6.23% 10.3% 10.7% 9.44% 16.9%
ROA (Net income/ Total Assets) 1% 0.71% 1.23% 1.27% 0.94% 1.46%
Assets 1 15,446 18,336 21,699 24,237 30,321 37,061
Book Value Per Share 2 160.0 166.0 175.0 - 140.0 140.0
Cash Flow per Share 2 93.90 185.0 128.0 - 19.20 23.20
Capex 1 75.8 127 84.5 - - -
Capex / Sales 5.87% 11.81% 6.79% - - -
Announcement Date 01/04/19 07/04/20 01/04/21 11/05/23 11/05/23 01/04/24
1RUB in Million2RUB
Estimates
  1. Stock Market
  2. Equities
  3. RDRB Stock
  4. Financials The Russian Public Joint-Stock Commercial Roads Bank