End-of-day quote
Moscow Micex - RTS
23:00:00 07/07/2022 BST
|
5-day change
|
1st Jan Change
|
152
RUB
|
-.--%
|
|
-.--%
|
-.--%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
1,641
|
6,291
|
3,365
|
3,062
|
2,880
|
3,264
|
Enterprise Value (EV)
1 |
1,717
|
4,190
|
5,994
|
4,016
|
3,857
|
5,502
|
P/E ratio
|
10.6
x
|
33.9
x
|
12.7
x
|
-
|
11.3
x
|
6.85
x
|
Yield
|
6.21%
|
1.62%
|
4.92%
|
-
|
7.24%
|
10.4%
|
Capitalization / Revenue
|
1.27
x
|
5.85
x
|
2.7
x
|
2.2
x
|
2.18
x
|
1.58
x
|
EV / Revenue
|
1.33
x
|
3.9
x
|
4.81
x
|
2.88
x
|
2.92
x
|
2.66
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0.99
x
|
2.51
x
|
1.27
x
|
-
|
1.09
x
|
1.08
x
|
Nbr of stocks (in thousands)
|
10,354
|
15,158
|
15,158
|
15,158
|
18,947
|
21,473
|
Reference price
2 |
158.5
|
415.0
|
222.0
|
202.0
|
152.0
|
152.0
|
Announcement Date
|
01/04/19
|
07/04/20
|
01/04/21
|
11/05/23
|
11/05/23
|
01/04/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
1,290
|
1,075
|
1,245
|
1,392
|
1,321
|
2,072
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
228.5
|
194
|
346.5
|
392.3
|
351.9
|
669.1
|
Net income
1 |
154.7
|
130.1
|
265.9
|
307.1
|
285.1
|
540
|
Net margin
|
11.99%
|
12.1%
|
21.36%
|
22.06%
|
21.58%
|
26.06%
|
EPS
2 |
14.93
|
12.24
|
17.54
|
-
|
13.47
|
22.18
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
9.850
|
6.730
|
10.92
|
-
|
11.00
|
15.85
|
Announcement Date
|
01/04/19
|
07/04/20
|
01/04/21
|
11/05/23
|
11/05/23
|
01/04/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
76.1
|
-
|
2,628
|
954
|
977
|
2,238
|
Net Cash position
1 |
-
|
2,100
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
9.08%
|
6.23%
|
10.3%
|
10.7%
|
9.44%
|
16.9%
|
ROA (Net income/ Total Assets)
|
1%
|
0.71%
|
1.23%
|
1.27%
|
0.94%
|
1.46%
|
Assets
1 |
15,446
|
18,336
|
21,699
|
24,237
|
30,321
|
37,061
|
Book Value Per Share
2 |
160.0
|
166.0
|
175.0
|
-
|
140.0
|
140.0
|
Cash Flow per Share
2 |
93.90
|
185.0
|
128.0
|
-
|
19.20
|
23.20
|
Capex
1 |
75.8
|
127
|
84.5
|
-
|
-
|
-
|
Capex / Sales
|
5.87%
|
11.81%
|
6.79%
|
-
|
-
|
-
|
Announcement Date
|
01/04/19
|
07/04/20
|
01/04/21
|
11/05/23
|
11/05/23
|
01/04/24
|
|
1st Jan change
|
Capi.
|
---|
| -.--% | 42.9M | | +21.33% | 581B | | +18.67% | 311B | | +21.47% | 263B | | +24.09% | 187B | | +29.19% | 175B | | +8.72% | 158B | | -0.24% | 154B | | +8.69% | 150B | | +12.88% | 142B |
Other Banks
|