End-of-day quote
Mexican S.E.
23:00:00 27/06/2024 BST
|
5-day change
|
1st Jan Change
|
3,812
MXN
|
-0.40%
|
|
+0.32%
|
+43.15%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
42,321
|
57,874
|
60,057
|
75,889
|
93,173
|
123,155
|
-
|
-
|
Enterprise Value (EV)
1 |
42,321
|
57,874
|
60,057
|
79,212
|
99,976
|
123,155
|
123,155
|
123,155
|
P/E ratio
|
10.8
x
|
10.2
x
|
18.1
x
|
110
x
|
24.2
x
|
19.2
x
|
17.5
x
|
16.6
x
|
Yield
|
3.66%
|
4.96%
|
1.85%
|
0.31%
|
0.72%
|
1.02%
|
1.43%
|
1.94%
|
Capitalization / Revenue
|
1.13
x
|
1.43
x
|
1.29
x
|
1.49
x
|
1.51
x
|
1.68
x
|
1.46
x
|
1.31
x
|
EV / Revenue
|
1.13
x
|
1.43
x
|
1.29
x
|
1.49
x
|
1.51
x
|
1.68
x
|
1.46
x
|
1.31
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
17,027,791
x
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
11,574,151
x
|
8,966,411
x
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
0%
|
0%
|
-
|
-
|
-
|
Price to Book
|
3.21
x
|
3.5
x
|
3.38
x
|
4.93
x
|
4.71
x
|
5.04
x
|
4.2
x
|
3.33
x
|
Nbr of stocks (in thousands)
|
584,630
|
585,300
|
585,064
|
585,070
|
584,961
|
585,698
|
-
|
-
|
Reference price
2 |
72.39
|
98.88
|
102.6
|
129.7
|
159.3
|
210.3
|
210.3
|
210.3
|
Announcement Date
|
29/01/20
|
27/01/21
|
26/01/22
|
25/01/23
|
24/01/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
37,578
|
40,569
|
46,405
|
51,081
|
61,550
|
73,493
|
84,313
|
94,180
|
EBITDA
|
-
|
-
|
-
|
-
|
5,472
|
-
|
-
|
-
|
EBIT
1 |
5,350
|
7,390
|
4,429
|
1,166
|
5,172
|
7,957
|
9,150
|
9,711
|
Operating Margin
|
14.24%
|
18.22%
|
9.54%
|
2.28%
|
8.4%
|
10.83%
|
10.85%
|
10.31%
|
Earnings before Tax (EBT)
1 |
5,160
|
7,173
|
4,210
|
922.1
|
4,904
|
8,124
|
8,944
|
9,447
|
Net income
1 |
3,970
|
5,705
|
3,351
|
721.5
|
3,902
|
6,404
|
7,068
|
7,323
|
Net margin
|
10.57%
|
14.06%
|
7.22%
|
1.41%
|
6.34%
|
8.71%
|
8.38%
|
7.78%
|
EPS
2 |
6.720
|
9.660
|
5.660
|
1.180
|
6.580
|
10.92
|
12.04
|
12.65
|
Free Cash Flow
|
-
|
-
|
-
|
6,557
|
10,391
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
12.84%
|
16.88%
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
189.91%
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
908.77%
|
266.28%
|
-
|
-
|
-
|
Dividend per Share
2 |
2.650
|
4.900
|
1.900
|
0.4000
|
1.150
|
2.152
|
3.013
|
4.075
|
Announcement Date
|
29/01/20
|
27/01/21
|
26/01/22
|
25/01/23
|
24/01/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
10,749
|
13,181
|
12,422
|
13,018
|
12,460
|
16,110
|
14,717
|
15,594
|
15,130
|
18,962
|
17,489
|
18,433
|
17,702
|
21,820
|
19,850
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,573
|
-
|
1,260
|
1,584
|
1,747
|
2,108
|
1,855
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
17.01%
|
-
|
7.2%
|
8.59%
|
9.87%
|
9.66%
|
9.35%
|
Earnings before Tax (EBT)
1 |
1,204
|
390.2
|
-635.9
|
142.5
|
1,025
|
554.4
|
435.7
|
1,410
|
2,503
|
2,940
|
1,409
|
1,736
|
2,144
|
2,378
|
1,776
|
Net income
1 |
962.3
|
313.9
|
-542.9
|
124.1
|
826.4
|
447.9
|
345.4
|
1,121
|
1,988
|
2,331
|
1,095
|
1,415
|
1,713
|
1,937
|
1,422
|
Net margin
|
8.95%
|
2.38%
|
-4.37%
|
0.95%
|
6.63%
|
2.78%
|
2.35%
|
7.19%
|
13.14%
|
12.29%
|
6.26%
|
7.68%
|
9.67%
|
8.88%
|
7.16%
|
EPS
2 |
1.630
|
0.5200
|
-0.9400
|
0.2000
|
1.400
|
0.7500
|
0.5700
|
1.890
|
3.370
|
3.940
|
1.846
|
2.416
|
2.897
|
3.329
|
2.524
|
Dividend per Share
2 |
1.600
|
0.1000
|
0.1000
|
0.1000
|
0.1000
|
0.1000
|
0.1000
|
0.1000
|
0.8500
|
-
|
0.1250
|
0.1000
|
2.100
|
0.1000
|
0.1000
|
Announcement Date
|
26/01/22
|
14/04/22
|
15/07/22
|
13/10/22
|
25/01/23
|
13/04/23
|
13/07/23
|
13/10/23
|
24/01/24
|
12/04/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
3,323
|
6,804
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
1.243
x
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
6,557
|
10,391
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
25.9%
|
28.7%
|
12.2%
|
13%
|
21.6%
|
29.8%
|
26.5%
|
22.6%
|
ROA (Net income/ Total Assets)
|
6.26%
|
7.41%
|
4.96%
|
0.98%
|
4.75%
|
6%
|
6.3%
|
6.2%
|
Assets
1 |
63,413
|
76,992
|
67,616
|
73,323
|
82,078
|
106,726
|
112,193
|
118,108
|
Book Value Per Share
2 |
22.50
|
28.30
|
30.40
|
26.30
|
33.80
|
41.70
|
50.10
|
63.20
|
Cash Flow per Share
|
-
|
11.80
|
-
|
11.70
|
-
|
-
|
-
|
-
|
Capex
|
-
|
3,617
|
244
|
292
|
252
|
-
|
-
|
-
|
Capex / Sales
|
-
|
8.92%
|
0.52%
|
0.57%
|
0.41%
|
-
|
-
|
-
|
Announcement Date
|
29/01/20
|
27/01/21
|
26/01/22
|
25/01/23
|
24/01/24
|
-
|
-
|
-
|
Last Close Price
210.3
USD Average target price
228.5
USD Spread / Average Target +8.67% Consensus |
1st Jan change
|
Capi.
|
---|
| +5.50% | 27.55B | | +2.38% | 13.39B | | -4.14% | 9.69B | | +9.10% | 4.05B | | +4.59% | 3.44B | | +41.52% | 2.93B | | +33.33% | 944M | | -45.97% | 202M | | +87.74% | 152M |
Insurance - Automobile
|