Stock SPIR THE HOUSE OF AGRICULTURE SPIROY S.A.
Add to a list
To use this feature you must be a member
Log inSign up

Financials The House of Agriculture Spiroy S.A.

Equities

SPIR

GRS284183001

Fishing & Farming

Delayed Athens S.E.
Other stock markets
 15:10:14 21/06/2024 BST 		5-day change 1st Jan Change
0.155 EUR 0.00% Intraday chart for The House of Agriculture Spiroy S.A. 0.00% -19.27%
04-30 The House of Agriculture Spiroy S.A. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 The House of Agriculture Spiroy S.A. Reports Earnings Results for the Half Year Ended June 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 6.458 6.062 6.062 6.118 4.249 5.438
Enterprise Value (EV) 1 25.55 21.49 21.88 20.31 18.8 19.87
P/E ratio -9.87 x 86.7 x -2.54 x -3.55 x 25.3 x -
Yield - - - - - -
Capitalization / Revenue 0.51 x 0.42 x 0.46 x 0.45 x 0.27 x 0.35 x
EV / Revenue 2.03 x 1.48 x 1.65 x 1.5 x 1.2 x 1.28 x
EV / EBITDA 27.4 x 387 x 51 x -33.2 x 16 x 168 x
EV / FCF -126 x 3.94 x 22.8 x -10.1 x 286 x 19 x
FCF Yield -0.79% 25.4% 4.39% -9.92% 0.35% 5.27%
Price to Book 1.92 x 1.7 x 4.61 x 9.28 x 4.09 x -
Nbr of stocks (in thousands) 28,325 28,325 28,325 28,325 28,325 28,325
Reference price 2 0.2280 0.2140 0.2140 0.2160 0.1500 0.1920
Announcement Date 30/04/19 30/06/20 05/05/21 29/04/22 27/04/23 30/04/24
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 12.57 14.49 13.25 13.53 15.68 15.48
EBITDA 1 0.9315 0.0556 0.4287 -0.612 1.173 0.1186
EBIT 1 0.0986 -0.7992 -0.4308 -1.4 0.2763 -0.6749
Operating Margin 0.78% -5.51% -3.25% -10.35% 1.76% -4.36%
Earnings before Tax (EBT) 1 -2.384 -0.5154 -2.357 -1.792 0.4066 -2.459
Net income 1 -0.6545 0.0699 -2.384 -1.723 0.1677 -2.246
Net margin -5.2% 0.48% -17.99% -12.74% 1.07% -14.51%
EPS 2 -0.0231 0.002467 -0.0842 -0.0608 0.005921 -
Free Cash Flow 1 -0.203 5.457 0.9604 -2.015 0.0657 1.047
FCF margin -1.61% 37.65% 7.25% -14.89% 0.42% 6.77%
FCF Conversion (EBITDA) - 9,815.39% 224.03% - 5.6% 883.03%
FCF Conversion (Net income) - 7,807.95% - - 39.17% -
Dividend per Share - - - - - -
Announcement Date 30/04/19 30/06/20 05/05/21 29/04/22 27/04/23 30/04/24
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 19.1 15.4 15.8 14.2 14.5 14.4
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 20.49 x 277.6 x 36.89 x -23.19 x 12.4 x 121.7 x
Free Cash Flow 1 -0.2 5.46 0.96 -2.01 0.07 1.05
ROE (net income / shareholders' equity) -18.6% 2.1% -98% -156% 20.6% -309%
ROA (Net income/ Total Assets) 0.17% -1.4% -0.81% -2.86% 0.58% -1.35%
Assets 1 -391.9 -5.007 292.8 60.18 29 165.9
Book Value Per Share 2 0.1200 0.1300 0.0500 0.0200 0.0400 -
Cash Flow per Share 2 0.0100 0.0100 0.0300 0.0200 0.0200 -
Capex 1 0.49 0.2 0.15 0.02 0.04 0.04
Capex / Sales 3.92% 1.4% 1.14% 0.17% 0.23% 0.23%
Announcement Date 30/04/19 30/06/20 05/05/21 29/04/22 27/04/23 30/04/24
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Grain (Crop) Production

1st Jan change Capi.
THE HOUSE OF AGRICULTURE SPIROY S.A. Stock The House of Agriculture Spiroy S.A.
-19.27% 4.69M
YUAN LONG PING HIGH-TECH AGRICULTURE CO., LTD. Stock Yuan Long Ping High-Tech Agriculture Co., Ltd.
-27.66% 1.85B
JIANGSU PROVINCIAL AGRICULTURAL RECLAMATION AND DEVELOPMENT CO.,LTD. Stock Jiangsu Provincial Agricultural Reclamation and Development Co.,Ltd.
-7.52% 1.8B
SHANDONGDENGHAI SEEDS CO.,LTD Stock ShanDongDenghai Seeds Co.,Ltd
-36.89% 1.01B
WINALL HI-TECH SEED CO., LTD. Stock Winall Hi-tech Seed Co., Ltd.
-23.75% 834M
GDH SUPERTIME GROUP COMPANY LIMITED Stock GDH Supertime Group Company Limited
-15.84% 701M
CRESUD SOCIEDAD ANÓNIMA, COMERCIAL, INMOBILIARIA, FINANCIERA Y AGROPECUARIA Stock Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria
+13.74% 685M
PT SAWIT SUMBERMAS SARANA TBK. Stock PT Sawit Sumbermas Sarana Tbk.
+3.35% 625M
BRASILAGRO - COMPANHIA BRASILEIRA DE PROPRIEDADES AGRÍCOLAS Stock BrasilAgro - Companhia Brasileira de Propriedades Agrícolas
-4.79% 464M
ORIGIN ENTERPRISES PLC Stock Origin Enterprises plc
-6.40% 366M
Grain (Crop) Production
  1. Stock Market
  2. Equities
  3. SPIR Stock
  4. Financials The House of Agriculture Spiroy S.A.