Financials Tatung Fine Chemicals Co.

Equities

4738

TW0004738000

Commodity Chemicals

End-of-day quote Taipei Exchange 23:00:00 16/07/2024 BST 5-day change 1st Jan Change
6.5 TWD +4.84% Intraday chart for Tatung Fine Chemicals Co. -0.31% +2.36%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 197.1 201.7 322 666.5 411.3 492.7
Enterprise Value (EV) 1 280.4 288.7 326.9 730.4 448.8 509.5
P/E ratio -0.82 x 260 x -20.7 x 124 x 75.7 x 114 x
Yield - - - - - -
Capitalization / Revenue 0.7 x 0.78 x 1.34 x 2.22 x 1.43 x 1.88 x
EV / Revenue 1 x 1.12 x 1.36 x 2.43 x 1.56 x 1.95 x
EV / EBITDA -2.13 x 36.5 x -31.5 x 147 x 38.2 x 69.4 x
EV / FCF -7.22 x 9.57 x 3.89 x -44.5 x 71.3 x 20 x
FCF Yield -13.8% 10.5% 25.7% -2.25% 1.4% 5.01%
Price to Book 1.45 x 1.59 x 2.85 x 5.67 x 3.32 x 3.96 x
Nbr of stocks (in thousands) 77,596 77,596 77,596 77,596 77,596 77,596
Reference price 2 2.540 2.600 4.150 8.590 5.300 6.350
Announcement Date 15/04/19 23/04/20 30/03/21 20/04/22 31/03/23 26/03/24
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 281.4 258.5 239.5 300.5 288.2 261.4
EBITDA 1 -131.5 7.898 -10.37 4.956 11.74 7.341
EBIT 1 -140.1 1.223 -17.08 -2.117 -3.386 0.455
Operating Margin -49.78% 0.47% -7.13% -0.7% -1.17% 0.17%
Earnings before Tax (EBT) 1 -220.5 3.467 -15.17 6.835 5.981 4.619
Net income 1 -241.5 0.988 -15.56 5.368 5.464 4.322
Net margin -85.83% 0.38% -6.5% 1.79% 1.9% 1.65%
EPS 2 -3.113 0.0100 -0.2006 0.0692 0.0700 0.0557
Free Cash Flow 1 -38.81 30.18 84.05 -16.4 6.296 25.53
FCF margin -13.79% 11.67% 35.09% -5.46% 2.18% 9.77%
FCF Conversion (EBITDA) - 382.1% - - 53.63% 347.77%
FCF Conversion (Net income) - 3,054.47% - - 115.23% 590.69%
Dividend per Share - - - - - -
Announcement Date 15/04/19 23/04/20 30/03/21 20/04/22 31/03/23 26/03/24
1TWD in Million2TWD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 83.3 86.9 4.85 63.9 37.6 16.8
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) -0.6334 x 11.01 x -0.4674 x 12.88 x 3.2 x 2.283 x
Free Cash Flow 1 -38.8 30.2 84 -16.4 6.3 25.5
ROE (net income / shareholders' equity) -93.7% 0.75% -13% 4.65% 4.52% 3.48%
ROA (Net income/ Total Assets) -14.3% 0.17% -2.9% -0.36% -0.58% 0.09%
Assets 1 1,692 566.8 536.9 -1,487 -938.5 5,073
Book Value Per Share 2 1.750 1.630 1.460 1.520 1.600 1.600
Cash Flow per Share 2 1.590 0.5300 1.440 0.8500 0.9800 1.020
Capex 1 7.89 3.12 3.52 7.9 1.43 3.48
Capex / Sales 2.8% 1.21% 1.47% 2.63% 0.5% 1.33%
Announcement Date 15/04/19 23/04/20 30/03/21 20/04/22 31/03/23 26/03/24
1TWD in Million2TWD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. 4738 Stock
  4. Financials Tatung Fine Chemicals Co.