Financials Stroc Industrie S.A.

Equities

STR

MA0000012056

Construction & Engineering

End-of-day quote Casablanca S.E. 23:00:00 26/06/2024 BST 5-day change 1st Jan Change
34 MAD +1.80% Intraday chart for Stroc Industrie S.A. -4.23% +18.38%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 30.6 14.36 25.59 47.44 49.59 35.86
Enterprise Value (EV) 1 251.6 240.1 258.5 289.9 301.3 240
P/E ratio - - -0.48 x -4.37 x -3.31 x -0.9 x
Yield - - - - - -
Capitalization / Revenue 0.66 x 0.24 x 0.77 x 0.82 x 0.64 x 0.41 x
EV / Revenue 5.39 x 3.94 x 7.79 x 5.02 x 3.89 x 2.77 x
EV / EBITDA - - -9,081,439 x - - -
EV / FCF - - 3,781,965,022 x 167,700,028 x -392,929,959 x 3,708,937 x
FCF Yield - - 0% 0% -0% 0%
Price to Book - - -0.1 x -0.17 x -0.17 x -0.11 x
Nbr of stocks (in thousands) 1,249 1,249 1,249 1,249 1,249 1,249
Reference price 2 24.51 11.50 20.50 38.00 39.72 28.72
Announcement Date 23/06/20 23/06/20 30/04/21 01/09/22 18/04/23 30/04/24
1MAD in Million2MAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 46.65 61.01 33.21 57.7 77.47 86.66
EBITDA - - -28.47 - - -
EBIT 1 -126 -79.03 -28.58 -5.418 1.017 -22.4
Operating Margin -270.16% -129.52% -86.07% -9.39% 1.31% -25.85%
Earnings before Tax (EBT) 1 -115.9 -103.3 -53.22 -10.33 -14.59 -39.49
Net income 1 -116.2 -103.7 -53.43 -10.85 -14.99 -39.71
Net margin -249.11% -170.04% -160.9% -18.8% -19.36% -45.83%
EPS - - -42.79 -8.689 -12.01 -31.81
Free Cash Flow - - 0.0684 1.729 -0.7669 64.71
FCF margin - - 0.21% 3% -0.99% 74.67%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 23/06/20 23/06/20 30/04/21 01/09/22 18/04/23 30/04/24
1MAD in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 221 226 233 242 252 204
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) - - -8.182 x - - -
Free Cash Flow - - 0.07 1.73 -0.77 64.7
ROE (net income / shareholders' equity) 288% 65.7% 22.6% 4.04% 5.33% 12.9%
ROA (Net income/ Total Assets) -11.9% -9.13% -3.76% -0.77% 0.15% -3.4%
Assets 1 980.5 1,137 1,423 1,407 -9,756 1,169
Book Value Per Share - - -211.0 -220.0 -232.0 -263.0
Cash Flow per Share - - 3.990 0.8800 3.410 1.420
Capex - - 2.06 1.58 1.55 1.46
Capex / Sales - - 6.2% 2.73% 2% 1.68%
Announcement Date 23/06/20 23/06/20 30/04/21 01/09/22 18/04/23 30/04/24
1MAD in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. STR Stock
  4. Financials Stroc Industrie S.A.