Market Closed -
Deutsche Boerse AG
20:55:01 02/07/2024 BST
|
5-day change
|
1st Jan Change
|
46.4
EUR
|
+2.20%
|
|
+4.98%
|
0.00%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
927.9
|
918.6
|
1,698
|
1,901
|
1,510
|
1,483
|
-
|
Enterprise Value (EV)
1 |
927.9
|
918.6
|
1,698
|
1,901
|
1,510
|
1,483
|
1,483
|
P/E ratio
|
14.2
x
|
15.6
x
|
21.5
x
|
20.2
x
|
14
x
|
14.4
x
|
13.7
x
|
Yield
|
2.53%
|
2.67%
|
1.72%
|
1.75%
|
2.29%
|
2.4%
|
2.44%
|
Capitalization / Revenue
|
5.3
x
|
4.89
x
|
7.17
x
|
5.96
x
|
4.44
x
|
4.34
x
|
4.1
x
|
EV / Revenue
|
5.3
x
|
4.89
x
|
7.17
x
|
5.96
x
|
4.44
x
|
4.34
x
|
4.1
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
2.28
x
|
2.08
x
|
2.51
x
|
2.5
x
|
1.76
x
|
1.59
x
|
1.46
x
|
Nbr of stocks (in thousands)
|
22,598
|
22,692
|
26,584
|
29,258
|
29,322
|
29,392
|
-
|
Reference price
2 |
41.06
|
40.48
|
63.88
|
64.98
|
51.49
|
50.46
|
50.46
|
Announcement Date
|
29/01/20
|
27/01/21
|
26/01/22
|
25/01/23
|
24/01/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
175
|
188
|
236.9
|
319
|
340.2
|
341.5
|
361.5
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
76.66
|
84.87
|
114.1
|
127.3
|
152.3
|
143.9
|
156.2
|
Operating Margin
|
43.8%
|
45.14%
|
48.16%
|
39.89%
|
44.78%
|
42.14%
|
43.2%
|
Earnings before Tax (EBT)
1 |
75.66
|
67.74
|
95.4
|
120.5
|
137.9
|
132.2
|
139.1
|
Net income
1 |
66.07
|
58.87
|
74.64
|
92.97
|
107.7
|
103.2
|
108.2
|
Net margin
|
37.75%
|
31.31%
|
31.51%
|
29.14%
|
31.68%
|
30.22%
|
29.93%
|
EPS
2 |
2.890
|
2.590
|
2.970
|
3.210
|
3.670
|
3.510
|
3.675
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
1.040
|
1.080
|
1.100
|
1.140
|
1.180
|
1.210
|
1.233
|
Announcement Date
|
29/01/20
|
27/01/21
|
26/01/22
|
25/01/23
|
24/01/24
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
64.79
|
67.96
|
78.92
|
87.47
|
87.32
|
85.29
|
84.16
|
84.03
|
86.68
|
83.44
|
83.98
|
86.18
|
87.78
|
87.55
|
89.44
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
30.36
|
11.85
|
34.51
|
42.6
|
41.37
|
39.98
|
38.13
|
37.33
|
36.66
|
34.48
|
34.49
|
36.81
|
38.14
|
36.53
|
38.22
|
Operating Margin
|
46.86%
|
17.44%
|
43.72%
|
48.7%
|
47.38%
|
46.87%
|
45.31%
|
44.42%
|
42.3%
|
41.32%
|
41.07%
|
42.71%
|
43.44%
|
41.73%
|
42.74%
|
Earnings before Tax (EBT)
1 |
32.11
|
9.387
|
34.45
|
37.56
|
39.08
|
37.18
|
35.64
|
34.73
|
30.37
|
32.96
|
31.67
|
33.3
|
34.25
|
32.56
|
34.13
|
Net income
1 |
24.59
|
7.906
|
26.79
|
28.46
|
29.82
|
29.05
|
27.66
|
27.09
|
23.94
|
25.89
|
24.69
|
25.85
|
26.74
|
25.37
|
26.6
|
Net margin
|
37.95%
|
11.63%
|
33.95%
|
32.53%
|
34.15%
|
34.06%
|
32.87%
|
32.24%
|
27.62%
|
31.03%
|
29.4%
|
29.99%
|
30.46%
|
28.98%
|
29.74%
|
EPS
2 |
0.9200
|
0.2900
|
0.9100
|
0.9700
|
1.010
|
0.9900
|
0.9400
|
0.9200
|
0.8200
|
0.8800
|
0.8383
|
0.8817
|
0.9083
|
0.8620
|
0.9060
|
Dividend per Share
2 |
0.2800
|
0.2800
|
0.2800
|
0.2900
|
0.2900
|
0.2900
|
0.2900
|
0.3000
|
0.3000
|
-
|
0.3000
|
0.3050
|
0.3050
|
0.3060
|
0.3060
|
Announcement Date
|
26/01/22
|
27/04/22
|
27/07/22
|
26/10/22
|
25/01/23
|
26/04/23
|
26/07/23
|
25/10/23
|
24/01/24
|
24/04/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
17.1%
|
14%
|
13%
|
12.6%
|
13.4%
|
11.5%
|
11.1%
|
ROA (Net income/ Total Assets)
|
1.9%
|
1.4%
|
1.33%
|
1.25%
|
1.39%
|
1.26%
|
1.3%
|
Assets
1 |
3,477
|
4,205
|
5,612
|
7,438
|
7,752
|
8,190
|
8,357
|
Book Value Per Share
2 |
18.00
|
19.40
|
25.40
|
26.00
|
29.30
|
31.70
|
34.50
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
29/01/20
|
27/01/21
|
26/01/22
|
25/01/23
|
24/01/24
|
-
|
-
|
Last Close Price
50.46
USD Average target price
54
USD Spread / Average Target +7.02% Consensus |
1st Jan change
|
Capi.
|
---|
| +15.61% | 208B | | +5.32% | 74.54B | | +9.38% | 56.84B | | +10.55% | 50.73B | | +41.03% | 45.58B | | +0.92% | 42.48B | | -10.59% | 37.35B | | +11.07% | 34.24B | | -96.60% | 32.24B |
Commercial Banks
|