STEEL AUTHORITY OF INDIA LIMITED

CIN: L27109DL1973GO1006454

REGISTERED OFFICE: ISPAT BHAWAN, LODI ROAD, NEW DELHI - 110 003

Tel: +91 11-24367481, Fax: +91- 11 24367015, E-mail: investor.relation@sail.in, Website: www.sail.co.in

CONSOLIDATED SEGMENT WISE REVENUE, RESULTS, ASSETS AND LIABILITIES

Crore unless stated otherwise

CONSOLIDATED

Quarter ended

Nine Months ended

Year ended

Particulars

31st December,

30th September,

31st December,

31st December,

31st December,

31st March,

2020

2020

2019

2020

2019

2020

(Unaudited)

(Unaudited)

(Unaudited)

(Unaudited)

(Unaudited)

(Audited)

Segment revenue from operations

- Bhilai Steel Plant

5672.71

4497.24

5316.65

13295.51

14053.01

19486.57

- Durgapur Steel Plant

2563.85

2194.82

2074.99

6037.57

5668.82

7727.08

- Rourkela Steel Plant

4575.22

3696.54

3179.12

9804.62

9354.11

12537.94

- Bokaro Steel Plant

4924.20

4125.22

3629.50

10658.55

9988.90

13412.36

- IISCO Steel Plant

2145.27

2000.55

2170.94

5616.18

5755.50

7752.11

- Alloy Steels Plant

157.39

144.77

168.22

365.22

576.94

714.40

- Salem Steel Plant

542.61

439.36

417.42

1170.07

1240.84

1573.55

- Visvesvaraya Iron & Steel Plant

43.31

30.35

34.15

91.77

76.54

100.59

- Others

1589.74

1276.14

1038.63

3830.68

3490.20

4736.86

Total segment revenue

22214.30

18404.99

18029.62

50870.17

50204.86

68041.46

Less: Inter-segment revenue

2378.59

1479.50

1487.14

5041.45

4712.53

6377.30

Net revenue from operations

19835.71

16925.49

16542.48

45828.72

45492.33

61664.16

Segment results (Profit / (Loss) before

interest, exceptional items and tax)

- Bhilai Steel Plant

771.20

542.19

712.99

1152.60

1729.08

3398.94

- Durgapur Steel Plant

451.58

83.14

(77.88)

473.03

(153.65)

(107.87)

- Rourkela Steel Plant

1068.36

331.31

(205.40)

997.28

(147.51)

321.20

- Bokaro Steel Plant

1056.54

207.16

(65.97)

920.39

200.63

468.53

- IISCO Steel Plant

147.24

(205.84)

(152.25)

(334.74)

(407.76)

(432.97)

- Alloy Steels Plant

(12.21)

(17.28)

(22.48)

(63.02)

(39.94)

(63.71)

- Salem Steel Plant

11.27

(35.10)

(57.58)

(82.94)

(198.21)

(227.93)

- Visvesvaraya Iron & Steel Plant

(7.01)

(19.54)

(19.71)

(48.36)

(62.58)

(73.85)

- Others

995.31

272.17

238.81

1582.31

856.70

4277.76

Total

4482.28

1158.21

350.53

4596.55

1776.76

7560.10

Less: Finance costs

670.08

720.37

849.38

2276.74

2578.13

3486.76

Less: Exceptional items

(2.48)

(222.39)

-

(224.87)

-

771.76

Profit / (Loss) before Tax

3814.68

660.23

(498.85)

2544.68

(801.37)

3301.58

Segment Assets

- Bhilai Steel Plant

31409.84

32172.25

32291.41

31409.84

32291.41

32783.83

- Durgapur Steel Plant

6392.58

6586.31

6801.31

6392.58

6801.31

6892.20

- Rourkela Steel Plant

20805.06

20801.41

20546.24

20805.06

20546.24

21078.70

- Bokaro Steel Plant

14910.60

14998.65

16023.19

14910.60

16023.19

16174.56

- IISCO Steel Plant

16625.87

16998.14

18294.93

16625.87

18294.93

18106.14

- Alloy Steels Plant

532.56

540.72

577.50

532.56

577.50

564.29

- Salem Steel Plant

2392.97

2371.22

2519.67

2392.97

2519.67

2485.32

- Visvesvaraya Iron & Steel Plant

323.85

316.68

361.93

323.85

361.93

347.12

- Others

28265.34

27813.63

23769.04

28265.34

23769.04

28495.48

Total

121658.67

122599.01

121185.22

121658.67

121185.22

126927.64

Segment Liabilities

- Bhilai Steel Plant

8424.91

8120.87

7895.84

8424.91

7895.84

8530.29

- Durgapur Steel Plant

2710.80

2618.68

2490.64

2710.80

2490.64

2549.61

- Rourkela Steel Plant

4589.02

4377.87

4361.56

4589.02

4361.56

4230.47

- Bokaro Steel Plant

2679.01

2574.86

3326.78

2679.01

3326.78

3185.82

- IISCO Steel Plant

1632.17

1472.73

1569.22

1632.17

1569.22

1512.93

- Alloy Steels Plant

211.28

209.22

184.57

211.28

184.57

202.62

- Salem Steel Plant

406.60

337.16

334.69

406.60

334.69

312.33

- Visvesvaraya Iron & Steel Plant

53.46

54.44

58.78

53.46

58.78

56.15

- Others

32512.93

33928.27

31154.28

32512.93

31154.28

30277.15

Unallocated Liabilities

26368.92

28266.59

30926.72

26368.92

30926.72

34560.03

Total

79589.10

81960.69

82303.08

79589.10

82303.08

85417.40

Note :

Operating Segments have been identified in line with the Ind AS 108 - Operating Segments.

This is an excerpt of the original content. To continue reading it, access the original document here.

Attachments

  • Original document
  • Permalink

Disclaimer

SAIL - Steel Authority of India Limited published this content on 29 January 2021 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 29 January 2021 17:35:01 UTC.