End-of-day quote
Malawi S.E.
23:00:00 23/06/2024 BST
|
5-day change
|
1st Jan Change
|
4,400
MWK
|
+11.38%
|
|
+11.38%
|
+11.39%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
156,780
|
170,820
|
244,855
|
327,600
|
468,037
|
924,300
|
Enterprise Value (EV)
1 |
88,843
|
120,088
|
233,674
|
303,699
|
470,203
|
898,098
|
P/E ratio
|
14.8
x
|
10.8
x
|
10.3
x
|
13.2
x
|
11.9
x
|
17.6
x
|
Yield
|
3.63%
|
4.15%
|
4.28%
|
2.65%
|
4.26%
|
2.74%
|
Capitalization / Revenue
|
3.07
x
|
2.9
x
|
3.26
x
|
3.75
x
|
3.87
x
|
4.99
x
|
EV / Revenue
|
1.74
x
|
2.04
x
|
3.11
x
|
3.47
x
|
3.89
x
|
4.85
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
2.03
x
|
1.96
x
|
2.32
x
|
2.8
x
|
3.16
x
|
4.77
x
|
Nbr of stocks (in thousands)
|
234,000
|
234,000
|
234,000
|
234,000
|
234,000
|
234,000
|
Reference price
2 |
670.0
|
730.0
|
1,046
|
1,400
|
2,000
|
3,950
|
Announcement Date
|
05/06/19
|
29/02/20
|
02/06/21
|
31/05/22
|
27/05/23
|
28/05/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
51,084
|
58,984
|
75,185
|
87,463
|
120,863
|
185,313
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
15,772
|
23,372
|
35,792
|
40,124
|
60,056
|
105,748
|
Net income
1 |
10,582
|
15,879
|
23,743
|
24,769
|
39,202
|
52,520
|
Net margin
|
20.71%
|
26.92%
|
31.58%
|
28.32%
|
32.44%
|
28.34%
|
EPS
2 |
45.22
|
67.86
|
101.5
|
105.9
|
167.5
|
224.4
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
24.29
|
30.26
|
44.74
|
37.07
|
85.23
|
108.2
|
Announcement Date
|
05/06/19
|
29/02/20
|
02/06/21
|
31/05/22
|
27/05/23
|
28/05/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
2,166
|
-
|
Net Cash position
1 |
67,937
|
50,732
|
11,181
|
23,901
|
-
|
26,202
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
14.2%
|
19.3%
|
24.6%
|
22.2%
|
29.6%
|
30.7%
|
ROA (Net income/ Total Assets)
|
2.71%
|
4.34%
|
5.56%
|
4.48%
|
5.38%
|
5.41%
|
Assets
1 |
390,653
|
366,137
|
427,340
|
553,102
|
727,999
|
970,938
|
Book Value Per Share
2 |
330.0
|
373.0
|
452.0
|
500.0
|
633.0
|
828.0
|
Cash Flow per Share
2 |
251.0
|
226.0
|
57.90
|
84.50
|
86.10
|
122.0
|
Capex
1 |
2,854
|
3,355
|
1,452
|
1,951
|
3,593
|
7,771
|
Capex / Sales
|
5.59%
|
5.69%
|
1.93%
|
2.23%
|
2.97%
|
4.19%
|
Announcement Date
|
05/06/19
|
29/02/20
|
02/06/21
|
31/05/22
|
27/05/23
|
28/05/24
|
|
1st Jan change
|
Capi.
|
---|
| +11.39% | 594M | | +16.54% | 567B | | +15.64% | 305B | | +19.63% | 260B | | +23.01% | 188B | | +27.52% | 173B | | +8.47% | 159B | | -0.77% | 155B | | +8.31% | 149B | | +12.88% | 141B |
Other Banks
|