Financials Staffing 360 Solutions, Inc. Deutsche Boerse AG

Equities

28S0

US8523874068

Employment Services

Market Closed - Deutsche Boerse AG 07:14:16 25/06/2024 BST 5-day change 1st Jan Change
1.55 EUR -31.42% Intraday chart for Staffing 360 Solutions, Inc. +573.91% +379.88%

Valuation

Fiscal Period: Dezember 2019 2020 2021 2022 2024
Capitalization 1 7.198 9.759 16.23 7.144 1.343
Enterprise Value (EV) 1 7.198 9.759 16.23 7.144 1.343
P/E ratio -0.92 x -0.26 x 2.51 x -0.35 x -0.88 x
Yield 4.82% - - - -
Capitalization / Revenue 0.03 x 0.05 x 0.08 x 0.03 x 0.01 x
EV / Revenue 0.03 x 0.05 x 0.08 x 0.03 x 0.01 x
EV / EBITDA 0.74 x 2.09 x 6.67 x 0.96 x 0.24 x
EV / FCF - - - - -
FCF Yield - - - - -
Price to Book - - - - -
Nbr of stocks (in thousands) 14.5 24.1 175 253 639.7
Reference price 2 497.6 404.9 92.95 28.20 2.100
Announcement Date 11/05/20 16/04/21 24/06/22 19/05/23 -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: Dezember 2019 2020 2021 2022 2024
Net sales 1 278.5 204.5 197.8 244.9 201.5
EBITDA 1 9.778 4.663 2.434 7.427 5.606
EBIT 1 0.6 -8.78 -7.3 -13.46 1.706
Operating Margin 0.22% -4.29% -3.69% -5.49% 0.85%
Earnings before Tax (EBT) 1 -5.229 -15.74 7.801 -17.22 -1.841
Net income 1 -7.382 -23.68 3.17 -16.99 -1.948
Net margin -2.65% -11.58% 1.6% -6.94% -0.97%
EPS 2 -540.0 -1,584 37.00 -80.40 -2.400
Free Cash Flow - - - - -
FCF margin - - - - -
FCF Conversion (EBITDA) - - - - -
FCF Conversion (Net income) - - - - -
Dividend per Share 24.00 - - - -
Announcement Date 11/05/20 16/04/21 24/06/22 19/05/23 -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 47.5 50.79 49.89 59.05 66.12 69.85 63.1 62.08 62.08 41.43 45.81 56.5 57.74
EBITDA 1 1.49 -1.559 0.808 1.438 3.077 2.079 1.33 0.603 0.603 0.239 0.913 2.35 2.104
EBIT 1 0.473 -6.025 -1.051 -0.643 0.495 -12.26 -1.354 -1.606 -1.606 -0.961 -0.087 1.5 1.254
Operating Margin 1% -11.86% -2.11% -1.09% 0.75% -17.55% -2.15% -2.59% -2.59% -2.32% -0.19% 2.65% 2.17%
Earnings before Tax (EBT) 1 8.844 -7.174 -2.318 -2.267 1.094 -13.72 -2.815 -2.872 -2.872 -1.798 -0.948 0.579 0.326
Net income 1 7.553 -7.347 -2.324 -2.264 1.032 -13.44 -2.855 -2.878 -2.878 -1.838 -0.831 0.467 0.253
Net margin 15.9% -14.47% -4.66% -3.83% 1.56% -19.24% -4.52% -4.64% -4.64% -4.44% -1.81% 0.83% 0.44%
EPS 2 69.00 -97.00 -13.30 -12.90 4.300 -62.40 -9.000 -7.700 -7.700 -3.280 -1.480 0.4400 0.2300
Dividend per Share - - - - - - - - - - - - -
Announcement Date 15/11/21 24/06/22 14/07/22 23/08/22 21/11/22 19/05/23 16/10/23 14/11/23 14/11/23 - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2024
Net Debt - - - - -
Net Cash position - - - - -
Leverage (Debt/EBITDA) - - - - -
Free Cash Flow - - - - -
ROE (net income / shareholders' equity) - - - - -
ROA (Net income/ Total Assets) - - - - -
Assets 1 - - - - -
Book Value Per Share - - - - -
Cash Flow per Share - - - - -
Capex - - - - -
Capex / Sales - - - - -
Announcement Date 11/05/20 16/04/21 24/06/22 19/05/23 -
1USD in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
2.1 USD
Average target price
10 USD
Spread / Average Target
+376.19%
Consensus
  1. Stock Market
  2. Equities
  3. STAF Stock
  4. 28S0 Stock
  5. Financials Staffing 360 Solutions, Inc.